| Revenue | DKK 248K | +28% |
| EBITDA | DKK 248K | +28% |
| Net profit | DKK 13K | -81% |
| Total assets | DKK 8,5M | +1% |
| Equity | DKK 499K | +3% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 62 | 21 | 248 | 50 | 170 | -61 | 79 | 194 | 248 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 62 | 21 | 248 | 50 | 170 | -61 | 79 | 194 | 248 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 62 | 21 | 248 | 50 | 170 | -61 | 79 | 194 | 248 |
| Net financials | -61 | -67 | -95 | -43 | -42 | -30 | -15 | -110 | -232 |
| Profit before tax | 1 | -46 | 153 | 7 | 128 | -91 | 64 | 84 | 16 |
| Tax | 1 | -10 | 26 | 2 | 28 | -15 | 14 | 18 | 4 |
| Net profit | 0 | -36 | 128 | 6 | 100 | -76 | 50 | 65 | 13 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.349 | 3.329 | 2.377 | 2.435 | 2.487 | 1.001 | 981 | 8.402 | 8.502 |
| Equity | 50 | 214 | 342 | 347 | 447 | 371 | 421 | 486 | 499 |
| Long-term debt | 1.130 | 1.123 | 365 | 354 | 343 | 331 | 319 | 307 | 294 |
| Short-term debt | 2.169 | 1.993 | 1.670 | 1.733 | 1.680 | 300 | 242 | 7.609 | 7.710 |
| Total debt | 3.299 | 3.115 | 2.035 | 2.087 | 2.023 | 630 | 560 | 7.916 | 8.004 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JESPER JØRGENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Schou Jørgensen | Management | 0 companies |