| Revenue | DKK 0 | — |
| EBITDA | DKK -15K | -31% |
| Net profit | DKK 200K | +205% |
| Total assets | DKK 8,1M | +5% |
| Equity | DKK 7,6M | +3% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -10 | -7 | -7 | -8 | -9 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | 44 | -7 | -7 | -8 | -9 | -10 | -9 | -11 | -11 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | 44 | -7 | -7 | -8 | -9 | -10 | -9 | -11 | -11 | -15 |
| Net financials | 415 | 1.440 | 3.911 | 3.578 | 3.355 | 1.456 | -391 | 426 | 3.196 | -176 | 211 |
| Profit before tax | 405 | 1.485 | 3.904 | 3.571 | 3.347 | 1.448 | -401 | 417 | 3.185 | -187 | 196 |
| Tax | -15 | 27 | -24 | -9 | 1 | 9 | -0 | -8 | -3 | 3 | -4 |
| Net profit | 420 | 1.457 | 3.928 | 3.580 | 3.346 | 1.439 | -401 | 425 | 3.188 | -190 | 200 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.735 | 3.907 | 7.871 | 7.933 | 8.930 | 7.847 | 6.255 | 6.801 | 10.121 | 7.785 | 8.140 |
| Equity | 470 | 1.927 | 5.665 | 7.544 | 8.890 | 7.579 | 5.978 | 6.403 | 9.591 | 7.401 | 7.600 |
| Long-term debt | 475 | 566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.409 | 1.414 | 2.206 | 388 | 40 | 268 | 276 | 398 | 530 | 384 | 540 |
| Total debt | 3.265 | 1.980 | 2.206 | 388 | 40 | 268 | 276 | 398 | 530 | 384 | 540 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2015 | — | — |
MJ Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JACOB RAVN AF 2008 HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
M. FRANDSEN HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Ravn | Management | 0 companies |
| Michael Juhl Frandsen | Management | 0 companies |