| Revenue | DKK 2,2M | +56% |
| EBITDA | DKK 1,3M | +161% |
| Net profit | DKK 551K | +42% |
| Total assets | DKK 569K | -94% |
| Equity | DKK 51K | -99% |
| Employees | 8 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -41 | -38 | 200 | -36 | 803 | 983 | 784 | 1.700 | 9.490 | 1.405 | 2.192 |
| Staff expenses | -2 | -0 | -0 | -0 | -850 | -1.594 | -2.063 | -1.972 | -0 | -194 | -486 |
| EBITDA | -44 | -38 | 200 | -36 | -47 | -611 | -1.279 | -271 | 131 | 497 | 1.299 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -44 | -38 | 200 | -36 | -47 | -611 | -1.279 | -271 | 131 | 497 | 1.299 |
| Net financials | 0 | 0 | 0 | 0 | 1 | -1 | -4 | -10 | -6 | 0 | -654 |
| Profit before tax | -44 | -38 | 200 | -36 | -46 | -612 | -1.282 | -281 | 125 | 497 | 645 |
| Tax | -0 | -0 | 34 | -14 | -10 | -134 | -281 | -62 | -0 | 109 | 94 |
| Net profit | -44 | -38 | 166 | -22 | -36 | -478 | -1.001 | -219 | 125 | 387 | 551 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 | 49 | 234 | 184 | 284 | 328 | 709 | 1.267 | 7.339 | 10.102 | 569 |
| Equity | 6 | 33 | 199 | 177 | 141 | -337 | -1.338 | -1.557 | -1.432 | 5.392 | 51 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 16 | 29 | 0 | 143 | 664 | 2.040 | 2.823 | 8.770 | 4.710 | 518 |
| Total debt | 20 | 16 | 29 | 0 | 143 | 664 | 2.040 | 2.823 | 8.770 | 4.710 | 518 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Management | Management | 2016 | — | — |
SJ Management | Management | 2015 | — | — |
JB Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Steven John White | Management | 0 companies |
| Steven John White | Management | 0 companies |
| Jesper Baagøe-Kronborg | Founder | 0 companies |