| Revenue | DKK 930K | -8% |
| EBITDA | DKK 203K | -32% |
| Net profit | DKK 166K | -30% |
| Total assets | DKK 1,1M | -7% |
| Equity | DKK 667K | -5% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.000 | 1.022 | 810 | 1.016 | 930 |
| Staff expenses | -639 | -901 | -756 | -718 | -727 |
| EBITDA | 361 | 121 | 54 | 298 | 203 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 361 | 121 | 54 | 298 | 203 |
| Net financials | -5 | -6 | -7 | 7 | 10 |
| Profit before tax | 356 | 115 | 46 | 305 | 213 |
| Tax | 78 | 25 | 10 | 67 | 47 |
| Net profit | 278 | 90 | 36 | 238 | 166 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.025 | 1.225 | 1.016 | 1.135 | 1.060 |
| Equity | 417 | 507 | 493 | 701 | 667 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 608 | 719 | 523 | 435 | 393 |
| Total debt | 608 | 719 | 523 | 435 | 393 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Chief Executive Officer | Chief Executive Officer | 2015 |
| Former (1) | ||
JT Chief Executive Officer | Chief Executive Officer | 2015 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2015 – 2017 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2015 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Josefine Maria Leth Christensen | Chief Executive Officer | 0 companies |
| Jesper Thulesen | Chief Executive Officer | 0 companies |
| Kim Valentino Bendix Novaa | Chairman | 0 companies |
| Karoline Mærsk Bredahl | Board of Directors | 0 companies |
| Frank Schaadt | Board of Directors | 0 companies |