| Revenue | DKK 87K | -44% |
| EBITDA | DKK 87K | -44% |
| Net profit | DKK 68K | -44% |
| Total assets | DKK 203K | +40% |
| Equity | DKK 196K | +53% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 300 | 0 | 25 | 73 | 348 | 84 | 127 | 156 | 87 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 97 | 0 | 25 | 73 | 348 | 84 | 127 | 156 | 87 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 97 | 0 | 25 | 73 | 348 | 84 | 127 | 156 | 87 |
| Net financials | -1 | 0 | 0 | 0 | -0 | -2 | -1 | 0 | 0 |
| Profit before tax | 97 | 0 | 25 | 73 | 348 | 82 | 125 | 156 | 87 |
| Tax | 21 | -0 | 5 | 18 | 77 | 18 | 28 | 34 | 19 |
| Net profit | 75 | 0 | 19 | 55 | 272 | 64 | 98 | 122 | 68 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 97 | 38 | 71 | 129 | 471 | 340 | 322 | 145 | 203 |
| Equity | 76 | 38 | 57 | 113 | 384 | 328 | 306 | 128 | 196 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 0 | 14 | 16 | 87 | 12 | 15 | 17 | 8 |
| Total debt | 21 | 0 | 14 | 16 | 87 | 12 | 15 | 17 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M5 Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Fog Jensen | Management | 0 companies |