| Revenue | DKK -38K | -2% |
| EBITDA | DKK -38K | +2% |
| Net profit | DKK 32K | -41% |
| Total assets | DKK 965K | +5% |
| Equity | DKK 639K | +5% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -267 | -192 | -142 | -178 | -67 | -34 | -59 | -55 | -39 | -38 |
| Staff expenses | -304 | -298 | -66 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -571 | -490 | -208 | -178 | -67 | -34 | -59 | -55 | -39 | -38 |
| Depreciation & amort. | 55 | 55 | -55 | -55 | -46 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -626 | -545 | -263 | -233 | -113 | -34 | -59 | -55 | -39 | -38 |
| Net financials | 138 | 1.001 | 46 | -106 | 168 | 22 | 33 | -11 | 96 | 70 |
| Profit before tax | -488 | -1.270 | -217 | -339 | 54 | -12 | -26 | -66 | 58 | 32 |
| Tax | -56 | -38 | -0 | -0 | -0 | -0 | -0 | -0 | 3 | -0 |
| Net profit | -432 | -1.232 | -217 | -339 | 54 | -12 | -26 | -66 | 55 | 32 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.381 | 2.622 | 2.072 | 1.601 | 1.521 | 1.078 | 978 | 872 | 921 | 965 |
| Equity | 3.120 | 1.888 | 1.568 | 1.123 | 1.069 | 946 | 807 | 627 | 607 | 639 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 258 | 734 | 505 | 479 | 452 | 132 | 171 | 245 | 314 | 326 |
| Total debt | 258 | 734 | 505 | 479 | 452 | 132 | 171 | 245 | 314 | 326 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michelle Maria Langkilde | Management | 0 companies |
| Pernille Hinnerup Jensen | Board of Directors | 0 companies |
| Finn Nielsen | Board of Directors | 0 companies |