| Revenue | DKK 2,4M | -5% |
| EBITDA | DKK 971K | -20% |
| Net profit | DKK 289K | -37% |
| Total assets | DKK 7,1M | -7% |
| Equity | DKK 1,9M | +18% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.334 | 1.239 | 1.637 | 1.692 | 1.794 | 2.119 | 2.264 | 2.517 | 2.394 |
| Staff expenses | -957 | -785 | -1.162 | -1.007 | -1.123 | -1.089 | -1.343 | -1.296 | -1.423 |
| EBITDA | 376 | 454 | 474 | 685 | 671 | 1.030 | 921 | 1.221 | 971 |
| Depreciation & amort. | -187 | -161 | -193 | -217 | -269 | -305 | -294 | -280 | -284 |
| EBIT | 189 | 294 | 281 | 468 | 402 | 725 | 627 | 941 | 688 |
| Net financials | -46 | -66 | -128 | -167 | -171 | -188 | -244 | -357 | -317 |
| Profit before tax | 143 | 228 | 154 | 301 | 231 | 537 | 384 | 584 | 371 |
| Tax | 35 | 51 | 34 | 66 | 51 | 119 | 84 | 128 | 82 |
| Net profit | 109 | 178 | 119 | 235 | 180 | 418 | 299 | 456 | 289 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.926 | 3.718 | 7.051 | 7.210 | 7.405 | 7.729 | 7.801 | 7.644 | 7.123 |
| Equity | 159 | 336 | 456 | 436 | 616 | 884 | 1.183 | 1.639 | 1.928 |
| Long-term debt | 0 | 0 | 0 | 0 | 97 | 100 | 0 | 0 | 0 |
| Short-term debt | 2.768 | 3.382 | 6.589 | 6.773 | 6.650 | 6.654 | 6.509 | 5.889 | 5.079 |
| Total debt | 2.768 | 3.382 | 6.589 | 6.773 | 6.747 | 6.754 | 6.509 | 5.889 | 5.079 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOHANNESSEN VIG HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Ejstrup Vig | Management | 0 companies |