| Revenue | DKK 129K | +70% |
| EBITDA | DKK 129K | +70% |
| Net profit | DKK 701K | -53% |
| Total assets | DKK 20,7M | +1% |
| Equity | DKK 16,3M | +4% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | -84 | 162 | 185 | 251 | 255 | 27 | 316 | 76 | 129 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | -84 | 162 | 185 | 307 | 255 | 27 | 316 | 76 | 129 |
| Depreciation & amort. | -59 | -66 | -125 | -234 | 28 | -80 | -118 | -185 | -192 | -199 |
| EBIT | -56 | -149 | 37 | -49 | 279 | 175 | -91 | 131 | -116 | -70 |
| Net financials | 11.567 | 395 | 5.621 | -1.721 | 943 | 641 | -342 | 554 | 2.074 | 1.037 |
| Profit before tax | 11.512 | 246 | 5.658 | -1.770 | 1.222 | 816 | -433 | 685 | 1.958 | 968 |
| Tax | 6 | 68 | 46 | -246 | 309 | 308 | -82 | 120 | 465 | 266 |
| Net profit | 11.505 | 178 | 5.612 | -1.523 | 913 | 508 | -351 | 565 | 1.493 | 701 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.511 | 10.745 | 18.149 | 22.774 | 19.369 | 17.017 | 19.598 | 18.864 | 20.510 | 20.731 |
| Equity | 12.448 | 10.626 | 15.238 | 13.609 | 14.322 | 14.530 | 13.879 | 14.343 | 15.719 | 16.298 |
| Long-term debt | 0 | 0 | 2.800 | 4.967 | 4.992 | 2.150 | 4.463 | 3.305 | 3.266 | 3.238 |
| Short-term debt | 63 | 120 | 111 | 4.199 | 56 | 338 | 1.256 | 1.215 | 1.526 | 1.195 |
| Total debt | 63 | 120 | 2.911 | 9.165 | 5.048 | 2.488 | 5.719 | 4.520 | 4.792 | 4.433 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|