| Revenue | DKK -122K | +254% |
| EBITDA | DKK -122K | -254% |
| Net profit | DKK -106K | -228% |
| Total assets | DKK 108K | -52% |
| Equity | DKK 44K | -70% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 | 123 | 2 | 53 | 40 | 39 | 58 | -91 | -43 | -30 | 81 | -34 | -122 |
| Staff expenses | -26 | -54 | -0 | -0 | -0 | -0 | -0 | -1 | -2 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | 69 | 2 | 53 | 40 | 39 | 58 | -93 | -45 | -30 | 81 | -34 | -122 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -5 | -5 | -10 |
| EBIT | -0 | 69 | 2 | 53 | 40 | 39 | 58 | -93 | -45 | -35 | 76 | -39 | -132 |
| Net financials | 26 | 44 | -2 | -32 | 30 | -3 | 0 | -0 | -0 | -1 | -0 | -2 | 0 |
| Profit before tax | 26 | 113 | -0 | 21 | 70 | 35 | 59 | -93 | -45 | -37 | 76 | -41 | -132 |
| Tax | -0 | -0 | -0 | -0 | -0 | -28 | 13 | -14 | -12 | -8 | 17 | -9 | -26 |
| Net profit | 26 | 113 | -0 | 21 | 70 | 63 | 46 | -78 | -33 | -29 | 59 | -32 | -106 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 217 | 151 | 139 | 156 | 161 | 223 | 270 | 191 | 158 | 130 | 210 | 224 | 108 |
| Equity | -39 | 63 | 63 | 84 | 155 | 217 | 263 | 185 | 152 | 123 | 182 | 150 | 44 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 256 | 87 | 76 | 72 | 6 | 6 | 7 | 6 | 7 | 7 | 28 | 74 | 63 |
| Total debt | 256 | 87 | 76 | 72 | 6 | 6 | 7 | 6 | 7 | 7 | 28 | 74 | 63 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1974 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MUDHONEY HOLDINGS ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Philip Christopher Schwarck | Management | 0 companies |
| Gøsta Ernst Poul Schwarck | Chairman | 0 companies |