| Revenue | DKK 1,7M | +1% |
| EBITDA | DKK 1,7M | +1% |
| Net profit | DKK 327K | +73% |
| Total assets | DKK 21,4M | -9% |
| Equity | DKK 4,4M | +8% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 163 | 491 | 887 | 817 | 880 | 855 | 886 | 874 | 1.091 | 1.723 | 1.734 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 163 | 491 | 887 | 817 | 880 | 855 | 886 | 874 | 1.091 | 1.723 | 1.734 |
| Depreciation & amort. | -41 | -86 | -228 | -238 | -283 | -283 | -283 | -291 | -347 | -526 | -590 |
| EBIT | 122 | 405 | 659 | 579 | 597 | 572 | 603 | 583 | 744 | 1.198 | 1.144 |
| Net financials | -56 | -24 | -285 | -266 | -253 | -236 | -239 | -210 | -423 | -958 | -730 |
| Profit before tax | 67 | 381 | 374 | 313 | 345 | 335 | 363 | 372 | 321 | 239 | 414 |
| Tax | 14 | 84 | 91 | -18 | 76 | 74 | 80 | 82 | 70 | 50 | 87 |
| Net profit | 53 | 297 | 283 | 331 | 269 | 262 | 283 | 290 | 251 | 189 | 327 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.298 | 9.635 | 9.898 | 11.180 | 10.608 | 10.431 | 10.213 | 12.350 | 25.367 | 23.627 | 21.432 |
| Equity | 105 | 402 | 685 | 1.015 | 1.284 | 1.546 | 3.329 | 3.619 | 3.870 | 4.059 | 4.386 |
| Long-term debt | 0 | 7.105 | 6.520 | 6.844 | 6.053 | 5.240 | 4.413 | 5.945 | 14.138 | 13.315 | 12.242 |
| Short-term debt | 4.169 | 2.005 | 2.435 | 3.014 | 2.942 | 3.293 | 2.095 | 2.261 | 6.621 | 5.242 | 3.657 |
| Total debt | 4.169 | 9.110 | 8.956 | 9.858 | 8.994 | 8.533 | 6.508 | 8.206 | 20.760 | 18.558 | 15.899 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
bcm holding aps | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Torben Lindemose Christiansen | Chief Executive Officer | 0 companies |