| Revenue | DKK 6M | +9% |
| EBITDA | DKK 2,7M | +5% |
| Net profit | DKK 2,5M | +0% |
| Total assets | DKK 11,2M | -6% |
| Equity | DKK 7,3M | +8% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.855 | 3.913 | 4.332 | 3.453 | 3.180 | 2.897 | 2.734 | 3.249 | 4.157 | 4.685 | 4.468 | 3.815 | 5.522 | 6.025 |
| Staff expenses | -2.589 | -2.666 | -2.698 | -2.741 | -2.613 | -2.325 | -1.807 | -1.685 | -2.098 | -2.055 | -2.211 | -2.181 | -2.984 | -3.350 |
| EBITDA | 2.266 | 1.247 | 1.633 | 712 | 567 | 571 | 928 | 1.563 | 2.059 | 2.630 | 2.257 | 1.635 | 2.539 | 2.675 |
| Depreciation & amort. | -599 | -548 | -248 | -239 | -126 | -246 | -144 | -178 | -310 | -250 | -254 | -247 | -235 | -249 |
| EBIT | 1.667 | 699 | 1.385 | 473 | 441 | 326 | 783 | 1.386 | 1.749 | 2.381 | 2.002 | 1.387 | 2.304 | 2.426 |
| Net financials | 239 | 436 | 408 | 456 | 428 | 417 | 407 | 379 | 673 | 770 | 920 | 904 | 947 | 822 |
| Profit before tax | 1.906 | 1.135 | 1.794 | 929 | 869 | 743 | 1.191 | 1.765 | 2.422 | 3.151 | 2.922 | 2.291 | 3.250 | 3.247 |
| Tax | 499 | 286 | 427 | 188 | 193 | 165 | 263 | 390 | 534 | 695 | 646 | 506 | 729 | 718 |
| Net profit | 1.408 | 848 | 1.367 | 741 | 676 | 578 | 928 | 1.375 | 1.888 | 2.456 | 2.276 | 1.786 | 2.521 | 2.529 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.471 | 8.701 | 7.591 | 7.471 | 7.430 | 7.375 | 6.843 | 8.414 | 9.574 | 10.179 | 10.104 | 9.809 | 11.851 | 11.173 |
| Equity | 4.226 | 3.674 | 4.041 | 3.482 | 3.458 | 3.336 | 3.764 | 3.639 | 5.543 | 5.499 | 5.275 | 5.661 | 6.782 | 7.311 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 129 | 130 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.244 | 5.026 | 3.442 | 3.782 | 3.629 | 3.657 | 2.745 | 4.436 | 3.280 | 3.888 | 4.117 | 3.580 | 4.420 | 3.269 |
| Total debt | 4.244 | 5.026 | 3.442 | 3.782 | 3.629 | 3.657 | 2.745 | 4.436 | 3.409 | 4.018 | 4.117 | 3.580 | 4.420 | 3.269 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
PC Management | Management | 1971 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1971 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 1971 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JESPER RYBY HOLDING ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Svane Ryby | Chief Executive Officer | 0 companies |
| Poul Christian Ryby | Management | 0 companies |
| Carsten Johannes Ryby | Board of Directors | 0 companies |
| Jesper Andreas Ryby | Board of Directors | 0 companies |
| Anne-Sofie Svane Holm Ryby | Board of Directors | 0 companies |
| Anne Svane Ryby | Board of Directors | 0 companies |
| Bent Larsen | Board of Directors | 0 companies |
| Jens Faarup | Board of Directors | 0 companies |
| Wanda Marie Ryby | Board of Directors | 0 companies |
| Erik Buus Lyngsø | Board of Directors | 0 companies |