| Revenue | DKK 485K | +1% |
| EBITDA | DKK 21K | +132% |
| Net profit | DKK 17K | +267% |
| Total assets | DKK 397K | +27% |
| Equity | DKK 211K | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 313 | -31 | 45 | 47 | 67 | 239 | 226 | 197 | 218 | 359 | 250 | 443 | 479 | 485 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -295 | -228 | -197 | -222 | -301 | -231 | -439 | -470 | -464 |
| EBITDA | 313 | -31 | 45 | 47 | 67 | -56 | -2 | 1 | -5 | 58 | 18 | 4 | 9 | 21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 313 | -31 | 45 | 47 | 67 | -56 | -2 | 1 | -5 | 58 | 18 | 4 | 9 | 21 |
| Net financials | 0 | 0 | -6 | -0 | -1 | -0 | -1 | 0 | 0 | -0 | -1 | -1 | -3 | 1 |
| Profit before tax | 313 | -31 | 39 | 47 | 67 | -56 | -3 | 1 | -5 | 58 | 17 | 4 | 6 | 22 |
| Tax | -0 | -0 | 1 | 11 | 16 | -13 | -1 | 13 | -0 | -0 | 3 | 1 | 1 | 5 |
| Net profit | 313 | -31 | 38 | 35 | 51 | -43 | -2 | -12 | -5 | 58 | 14 | 3 | 5 | 17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 84 | 52 | 319 | 395 | 534 | 458 | 430 | 345 | 295 | 450 | 466 | 386 | 313 | 397 |
| Equity | 83 | 52 | 90 | 126 | 177 | 134 | 132 | 119 | 115 | 172 | 187 | 189 | 194 | 211 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 0 | 229 | 269 | 357 | 324 | 299 | 225 | 181 | 277 | 279 | 196 | 119 | 186 |
| Total debt | 1 | 0 | 229 | 269 | 357 | 324 | 299 | 225 | 181 | 277 | 279 | 196 | 119 | 186 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Management | Management | 1975 | — | — |
EW Audit | Audit | 1975 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Glistrup | Management | 0 companies |
| Egon Winther Larsen | Audit | 0 companies |