| Revenue | DKK -29K | -60% |
| EBITDA | DKK -44K | +76% |
| Net profit | DKK -108K | +40% |
| Total assets | DKK 26K | -81% |
| Equity | DKK 2K | -98% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|
| Revenue | 48 | 146 | -72 | -29 |
| Staff expenses | -1.439 | -1.997 | -110 | -15 |
| EBITDA | -1.391 | -1.851 | -182 | -44 |
| Depreciation & amort. | -71 | -50 | -50 | -64 |
| EBIT | -1.462 | -1.901 | -232 | -108 |
| Net financials | -0 | -33 | 53 | 0 |
| Profit before tax | -1.462 | -1.933 | -179 | -108 |
| Tax | -292 | -360 | -0 | -0 |
| Net profit | -1.170 | -1.573 | -179 | -108 |
| Item | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|
| Total assets | 1.206 | 1.180 | 135 | 26 |
| Equity | 1.080 | 289 | 110 | 2 |
| Long-term debt | 0 | 749 | 0 | 0 |
| Short-term debt | 126 | 141 | 25 | 24 |
| Total debt | 126 | 891 | 25 | 24 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Unofficial title | Unofficial title | 2020 | — | — |
SK Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Styrelsen for Forskning og Uddannelse | Company | 20.0% | 20.0% | 2017 |
Uddannelses- og Forskningsstyrelsen | Company | 20.0% | 20.0% | 2017 |
SCIENCE VENTURES DENMARK A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Frøhlich | Unofficial title | 0 companies |
| Sabina Kethelz | Chief Executive Officer | 0 companies |
| Jimmy Alison Jørgensen | Chief Executive Officer | 0 companies |
| Lenna Maria Boe Broberg | Chairman | 0 companies |
| Kirsten Winther | Chairman | 0 companies |
| Jens Kristian Damsgaard | Chairman | 0 companies |
| Gustaf Iuel-Brockdorff | Chairman | 0 companies |
| Finn Tang Thomsen | Board of Directors | 0 companies |
| Helge Holm-Larsen | Chairman | 0 companies |