| Revenue | DKK 489K | +6% |
| EBITDA | DKK 117K | -39% |
| Net profit | DKK 58K | -52% |
| Total assets | DKK 607K | -8% |
| Equity | DKK 385K | +18% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 31 | 42 | 93 | 262 | 259 | 226 | 321 | 402 | 462 | 489 |
| Staff expenses | -0 | -1 | -0 | -2 | -10 | -1 | -2 | -10 | -14 | -7 | -7 |
| EBITDA | -32 | -7 | 1 | -71 | 78 | 91 | 74 | 117 | 99 | 192 | 117 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -19 | -14 | -11 | -18 | -21 | -27 |
| EBIT | -32 | -7 | 1 | -71 | 78 | 72 | 60 | 107 | 81 | 171 | 91 |
| Net financials | -0 | -0 | -0 | 0 | -18 | -13 | -13 | -13 | -17 | -14 | -15 |
| Profit before tax | -33 | -7 | 1 | -71 | 60 | 58 | 47 | 93 | 64 | 156 | 75 |
| Tax | -0 | -0 | -0 | -0 | -0 | 2 | 10 | 21 | 14 | 34 | 17 |
| Net profit | -33 | -7 | 1 | -71 | 60 | 57 | 37 | 73 | 50 | 122 | 58 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 | 24 | 25 | 44 | 523 | 561 | 574 | 588 | 567 | 658 | 607 |
| Equity | -23 | -30 | -29 | -100 | -11 | 46 | 83 | 156 | 206 | 327 | 385 |
| Long-term debt | 0 | 0 | 0 | 0 | 236 | 218 | 206 | 195 | 169 | 139 | 119 |
| Short-term debt | 33 | 54 | 54 | 144 | 297 | 297 | 285 | 237 | 192 | 192 | 102 |
| Total debt | 33 | 54 | 54 | 144 | 533 | 515 | 491 | 433 | 361 | 330 | 222 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2015 | |
| Individual | 33.3% | 33.3% | 2015 | |
| Individual | 33.3% | 33.3% | 2018 | |
| Individual | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|