| Revenue | DKK 1,5M | -89% |
| EBITDA | DKK -7M | +47% |
| Net profit | DKK -6,1M | +28% |
| Total assets | DKK 10,8M | -18% |
| Equity | DKK -26,6M | -30% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 152 | 5.376 | 13.103 | 27.569 | 28.460 | 37.530 | 44.534 | 28.239 | 13.130 | 1.484 |
| Staff expenses | -0 | -3.133 | -12.749 | -25.896 | -27.572 | -33.914 | -44.037 | -45.336 | -26.369 | -8.533 |
| EBITDA | 152 | 2.243 | 354 | 1.674 | 726 | 3.506 | 492 | -17.097 | -13.239 | -7.049 |
| Depreciation & amort. | -0 | -8 | -93 | -251 | -387 | -437 | -332 | -246 | -19 | -19 |
| EBIT | 152 | 2.235 | 261 | 1.423 | 338 | 3.069 | 160 | -17.343 | -13.258 | -7.069 |
| Net financials | -2 | -16 | -34 | -338 | -162 | -152 | -102 | -20 | -188 | -755 |
| Profit before tax | 150 | 2.219 | 227 | 1.085 | 177 | 2.917 | 58 | -17.363 | -13.446 | -7.823 |
| Tax | 40 | 500 | 69 | 266 | 62 | 657 | 31 | -2.000 | -4.931 | -1.719 |
| Net profit | 111 | 1.719 | 158 | 819 | 115 | 2.260 | 27 | -15.363 | -8.515 | -6.105 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 353 | 5.039 | 8.090 | 12.018 | 15.043 | 18.944 | 26.004 | 25.417 | 13.149 | 10.821 |
| Equity | 161 | 1.776 | 616 | 1.434 | 1.549 | 3.810 | 3.337 | -12.026 | -20.541 | -26.646 |
| Long-term debt | 0 | 0 | 0 | 603 | 2.449 | 1.988 | 2.036 | 1.439 | 0 | 0 |
| Short-term debt | 192 | 3.258 | 7.401 | 9.700 | 10.864 | 13.090 | 20.192 | 36.004 | 33.690 | 37.467 |
| Total debt | 192 | 3.258 | 7.401 | 10.303 | 13.313 | 15.078 | 22.229 | 37.443 | 33.690 | 37.467 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Management | Management | 2026 | — | — |
JB Management | Management | 2023 | — | — |
KB Management | Management | 2018 | — | — |
CA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
SK Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
PR Management | Management | 2018 | — | — |
KT Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COLUMBUS A/S | Company | 100.0% | 100.0% | 2023 |
ICY Holding ApS | Company | 100.0% | 100.0% | 2021 |
IAMTOP ApS | Company | 10.0% | 10.0% | 2021 |
Epentia Group ApS | Company | 15.0% | 15.0% | 2017 |
CIT ApS | Company | 25.0% | 25.0% | 2019 |
Stener Aps | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Madsen | Management | 0 companies |
| Jesper Bonde Gaihede | Management | 0 companies |
| Kristian Birk Thim | Management | 0 companies |
| Christian Almskou | Chief Executive Officer | 0 companies |
| Søren Krogh Knudsen | Chief Executive Officer | 0 companies |
| Per Ranch Samuelsen | Management | 0 companies |
| Kasper Toft Ahrensburg | Chief Executive Officer | 0 companies |