| Revenue | DKK 13,7M | +27% |
| EBITDA | DKK 9M | +32% |
| Net profit | DKK 7M | +29% |
| Total assets | DKK 15,6M | +5% |
| Equity | DKK 8,6M | +3% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9.377 | 7.739 | 8.913 | 10.776 | 13.725 |
| Staff expenses | -3.144 | -2.671 | -2.896 | -3.933 | -4.675 |
| EBITDA | 6.233 | 5.067 | 6.016 | 6.843 | 9.049 |
| Depreciation & amort. | -68 | -68 | -93 | -155 | -157 |
| EBIT | 6.165 | 5.000 | 5.923 | 6.688 | 8.892 |
| Net financials | 225 | 783 | -848 | 335 | 149 |
| Profit before tax | 6.390 | 5.782 | 5.075 | 7.023 | 9.041 |
| Tax | 1.422 | 1.310 | 1.119 | 1.547 | 1.991 |
| Net profit | 4.968 | 4.473 | 3.956 | 5.476 | 7.050 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14.019 | 13.081 | 12.942 | 14.873 | 15.552 |
| Equity | 7.297 | 5.269 | 6.265 | 8.291 | 8.569 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.729 | 6.614 | 5.180 | 5.013 | 4.882 |
| Total debt | 3.729 | 6.614 | 5.180 | 5.013 | 4.882 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SV Management | Management | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (2) | ||
| Board of Directors | 2015 – 2024 | |
| Chairman | 2015 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 15–19.99% | 15% | 2024 | |
| Company | 33.33–49.99% | 33.33% | 2024 | |
| Company | 50–66.65% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Vestergaard | Management | 0 companies |
| Bjarne Grølsted-Kristensen | Board of Directors | 0 companies |
| Niels Düring Pedersen | Chairman | 0 companies |
| Hans Peter Vestergaard | Board of Directors | 0 companies |
| Randi Hyldgård Vestergaard | Chairman | 0 companies |