| Revenue | DKK -33K | +27% |
| EBITDA | DKK -33K | -27% |
| Net profit | DKK 2,6M | +1309% |
| Total assets | DKK 3,2M | +76% |
| Equity | DKK 2,8M | +1176% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 2.991 | -11 | -32 | -89 | -20 | -31 | -34 | -48 | -26 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 2.991 | -11 | -32 | -89 | -20 | -31 | -34 | -48 | -26 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -67 | -133 | -0 | -0 |
| EBIT | -6 | 2.991 | -11 | -32 | -89 | -20 | -31 | -100 | -182 | -26 | -33 |
| Net financials | 0 | 1.097 | 3.188 | -294 | 2.130 | 409 | 2.024 | 244 | 185 | -247 | 2.590 |
| Profit before tax | -6 | 4.088 | 3.177 | -326 | 2.848 | 390 | 1.993 | 144 | 4 | -273 | 2.557 |
| Tax | -0 | 657 | 41 | -51 | 79 | 86 | 174 | 51 | -20 | -59 | -32 |
| Net profit | -6 | 3.430 | 3.136 | -275 | 2.769 | 304 | 1.819 | 93 | 24 | -214 | 2.589 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 500 | 3.303 | 3.880 | 3.878 | 4.276 | 5.383 | 6.240 | 6.220 | 4.577 | 1.827 | 3.225 |
| Equity | 494 | 2.636 | 2.559 | 2.179 | 3.840 | 4.144 | 5.850 | 5.828 | 2.934 | 220 | 2.809 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 667 | 1.321 | 1.700 | 435 | 1.239 | 391 | 392 | 1.643 | 1.607 | 415 |
| Total debt | 6 | 667 | 1.321 | 1.700 | 435 | 1.239 | 391 | 392 | 1.643 | 1.607 | 415 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ann-Marie Egelund Friedrichsen | Management | 0 companies |