| Revenue | DKK 222K | -32% |
| EBITDA | DKK 26K | +236% |
| Net profit | DKK 2K | +124% |
| Total assets | DKK 121K | -32% |
| Equity | DKK -7K | +22% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 | 88 | 12 | 11 | 29 | 229 | 472 | 219 | 326 | 222 |
| Staff expenses | -52 | -66 | -41 | -0 | -70 | -254 | -345 | -266 | -319 | -196 |
| EBITDA | -32 | 22 | -51 | 11 | -40 | -25 | 127 | -47 | 8 | 26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | 22 | -51 | 11 | -40 | -25 | 127 | -47 | 8 | 26 |
| Net financials | -0 | -3 | -2 | -1 | -2 | -2 | -2 | -7 | -12 | -16 |
| Profit before tax | -32 | 19 | -53 | 10 | -42 | -27 | 124 | -54 | -5 | 10 |
| Tax | -7 | 5 | -0 | -0 | -0 | -0 | 9 | -11 | 3 | 8 |
| Net profit | -25 | 14 | -53 | 10 | -42 | -27 | 116 | -44 | -7 | 2 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 84 | 87 | 18 | 12 | 7 | 9 | 118 | 115 | 179 | 121 |
| Equity | 25 | 39 | -14 | -4 | -47 | -73 | 43 | -1 | -8 | -7 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 59 | 48 | 32 | 16 | 53 | 82 | 75 | 116 | 188 | 128 |
| Total debt | 59 | 48 | 32 | 16 | 53 | 82 | 75 | 116 | 188 | 128 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Christen Kold | Management | 0 companies |