| Revenue | DKK 2,2M | +6% |
| EBITDA | DKK 2,4M | -13% |
| Net profit | DKK 1,4M | -8% |
| Total assets | DKK 53M | +3% |
| Equity | DKK 24,5M | +6% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 2.741 | 1.230 | 934 | 1.225 | 1.200 | 2.742 | 1.971 | 2.124 | 2.094 | 2.226 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 604 | 2.830 | 3.197 | 1.120 | 3.108 | 2.560 | 6.588 | 1.185 | 1.346 | 2.767 | 2.418 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 604 | 2.830 | 3.197 | 1.120 | 3.108 | 2.560 | 6.588 | 1.185 | 1.346 | 2.767 | 2.418 |
| Net financials | 2.266 | -169 | 1.754 | -399 | -75 | -117 | -198 | -168 | -373 | -852 | -651 |
| Profit before tax | 2.870 | 2.572 | 2.984 | 721 | 3.033 | 2.444 | 6.390 | 1.017 | 973 | 1.914 | 1.767 |
| Tax | 677 | 488 | 657 | 150 | 668 | 538 | 1.198 | 224 | 214 | 421 | 389 |
| Net profit | 2.193 | 2.084 | 2.328 | 571 | 2.366 | 1.906 | 5.192 | 793 | 759 | 1.493 | 1.379 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.335 | 26.554 | 26.319 | 30.935 | 32.221 | 34.163 | 51.164 | 50.935 | 50.299 | 51.649 | 53.038 |
| Equity | 5.644 | 7.728 | 10.055 | 10.626 | 12.992 | 14.898 | 20.090 | 20.883 | 21.643 | 23.136 | 24.514 |
| Long-term debt | 9.282 | 14.028 | 13.941 | 17.659 | 17.520 | 17.380 | 26.250 | 26.037 | 25.883 | 25.514 | 25.512 |
| Short-term debt | 1.194 | 3.641 | 734 | 2.346 | 1.052 | 929 | 3.079 | 2.442 | 1.373 | 1.450 | 1.421 |
| Total debt | 10.476 | 17.669 | 14.674 | 20.005 | 18.572 | 18.310 | 29.329 | 28.480 | 27.256 | 26.964 | 26.932 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DB Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
URUP HOLDING A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Brockdorff | Management | 0 companies |