| Revenue | DKK 2,6M | +202% |
| EBITDA | DKK 402K | +594% |
| Net profit | DKK 158K | +325% |
| Total assets | DKK 1,5M | +10% |
| Equity | DKK 737K | +27% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 182 | 964 | 850 | 556 | 3.793 | 3.506 | 6.086 | 6.525 | 861 | 2.601 |
| Staff expenses | -0 | -0 | -204 | -154 | -2.180 | -2.910 | -5.291 | -5.209 | -942 | -2.199 |
| EBITDA | 46 | 162 | 73 | 132 | 420 | 596 | 795 | 1.317 | -81 | 402 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 46 | 162 | 73 | 132 | 420 | 596 | 795 | 1.317 | -81 | 402 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | -89 |
| Profit before tax | 46 | 162 | 73 | 132 | 420 | 596 | 795 | 1.317 | -79 | 313 |
| Tax | 10 | 33 | -0 | -0 | 93 | 131 | 174 | 290 | -8 | 155 |
| Net profit | 36 | 129 | 73 | 132 | 328 | 465 | 621 | 1.027 | -70 | 158 |
| Item | 2016 | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 56 | 221 | 276 | 547 | 1.712 | 1.386 | 2.248 | 2.444 | 1.352 | 1.485 |
| Equity | 36 | 165 | 238 | 405 | 865 | 1.221 | 1.937 | 2.343 | 580 | 737 |
| Long-term debt | 3 | 57 | 38 | 20 | 20 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 0 | 0 | 122 | 828 | 164 | 311 | 101 | 772 | 747 |
| Total debt | 21 | 57 | 38 | 142 | 847 | 164 | 311 | 101 | 772 | 747 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FA Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kokomo ApS | Company | 66.7% | 66.7% | 2022 |
Web Seb Holding ApS | Company | 10.0% | 10.0% | 2022 |
Chas Holding ApS | Company | 10.0% | 10.0% | 2022 |
| Individual | 33.3% | 33.3% | 2017 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 25.0% | 2017 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Fazel Ahmad Majed | Management | 0 companies |