| Revenue | DKK 844K | -15% |
| EBITDA | DKK -6K | -105% |
| Net profit | DKK -107K | -875% |
| Total assets | DKK 310K | -37% |
| Equity | DKK 140K | -43% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 187 | — | 333 | 779 | 399 | 872 | 937 | 998 | 844 |
| Staff expenses | -261 | -0 | -239 | -723 | -365 | -774 | -847 | -886 | -849 |
| EBITDA | -74 | 0 | 94 | 57 | 34 | 98 | 90 | 112 | -6 |
| Depreciation & amort. | -16 | -0 | -19 | -19 | -40 | -32 | -42 | -81 | -84 |
| EBIT | -91 | 0 | 75 | 37 | -6 | 66 | 48 | 31 | -90 |
| Net financials | -1 | 0 | -1 | -1 | -3 | -1 | -4 | -9 | -6 |
| Profit before tax | -91 | 0 | 74 | 37 | -10 | 65 | 44 | 22 | -95 |
| Tax | -0 | -0 | -0 | 2 | -2 | 14 | 4 | 8 | 12 |
| Net profit | -91 | 0 | 74 | 34 | -7 | 50 | 40 | 14 | -107 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 151 | 0 | 323 | 430 | 392 | 404 | 498 | 489 | 310 |
| Equity | -41 | 0 | 16 | 50 | 143 | 193 | 233 | 247 | 140 |
| Long-term debt | 0 | 0 | 0 | 18 | 11 | 0 | 80 | 38 | 0 |
| Short-term debt | 193 | 0 | 308 | 362 | 238 | 206 | 179 | 201 | 158 |
| Total debt | 193 | 0 | 308 | 380 | 249 | 206 | 259 | 238 | 158 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OR Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2025 | |
| Individual | 25.0% | 25.0% | 2020 | |
KH Holding 2020 ApS | Company | 25.0% | 25.0% | 2020 |
DV Holding 2020 ApS | Company | 25.0% | 25.0% | 2020 |
| Individual | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Rytter Johansen | Founder | 0 companies |