| Revenue | DKK 0 | — |
| EBITDA | DKK 109M | +105% |
| Net profit | DKK 118,8M | +115% |
| Total assets | DKK 1,2B | +15% |
| Equity | DKK 735,2M | +19% |
| Employees | 129 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -52.232 | -51.209 | -55.471 | -59.115 | -62.805 |
| EBITDA | 58.989 | 57.164 | 30.814 | 53.225 | 108.987 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 58.989 | 57.164 | 30.814 | 53.225 | 108.987 |
| Net financials | 27.160 | -52.583 | 38.499 | 24.891 | 46.765 |
| Profit before tax | 86.149 | 4.581 | 69.313 | 78.116 | 155.752 |
| Tax | 16.722 | 1.546 | 16.385 | 22.931 | 36.979 |
| Net profit | 69.427 | 3.035 | 52.928 | 55.185 | 118.773 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 902.108 | 955.410 | 1.030.930 | 1.074.647 | 1.235.083 |
| Equity | 506.286 | 508.821 | 561.749 | 616.434 | 735.207 |
| Long-term debt | 109 | 0 | 0 | 0 | 0 |
| Short-term debt | 21.127 | 26.133 | 28.101 | 23.527 | 26.882 |
| Total debt | 395.822 | 446.589 | 469.181 | 23.527 | 26.882 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
PH Deputy | Deputy | 2023 |
BN Management | Management | 2023 |
LW Deputy | Deputy | 2023 |
HL Management | Management | 2023 |
RN Deputy | Deputy | 2023 |
| Former (6) | ||
SP Deputy | Deputy | 2019 – 2022 |
DR Chief Executive Officer | Chief Executive Officer | 2015 – 2023 |
AR Deputy | Deputy | 2015 – 2018 |
SI Deputy | Deputy | 2018 – 2019 |
JL Deputy | Deputy | 2015 – 2016 |
EM Deputy | Deputy | 2015 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
| Board of Directors | 2015 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2015 | |
| Deputy Chairman | 2024 | |
| Board of Directors | 2023 | |
| Former (11) | ||
| Board of Directors | 2015 – 2015 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2015 – 2015 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2015 – 2017 | |
| Chairman | 2019 – 2024 | |
| Board of Directors | 2016 – 2023 | |
| Chairman | 2015 – 2019 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2015 – 2021 | |
| Board of Directors | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Hundahl Agesen | Deputy | 0 companies |
| Brian Nielsen | Management | 0 companies |
| Shila Pia Casey | Deputy | 0 companies |
| Dennis René Petersen | Chief Executive Officer | 0 companies |
| Lars Wigh Lynge | Deputy | 0 companies |
| Aage Ravn | Deputy | 0 companies |
| Henrik Lavesen | Management | 0 companies |
| Renè Nordlien Potempa | Deputy | 0 companies |
| Solveig Irene Madsen | Deputy | 0 companies |
| Jakob Levin Kær | Deputy | 0 companies |
| Elvina Mujkanovic | Deputy | 0 companies |
| Sigrid Stouby | Board of Directors | 0 companies |
| Michael Kyndi | Board of Directors | 0 companies |
| Ninna Hedegaard Jeppesen | Board of Directors | 0 companies |
| Erik Rasmussen | Board of Directors | 0 companies |
| Thomas Buur Tofthøj | Board of Directors | 0 companies |
| Annie Galsgaard | Board of Directors | 0 companies |
| Peter Kaas Homann | Board of Directors | 0 companies |
| Egon Walther Nygaard Mikkelsen | Board of Directors | 0 companies |
| Jakob Gade | Board of Directors | 0 companies |
| Ivan Christiansen | Chairman | 0 companies |
| Kim Vedel Østerby | Board of Directors | 0 companies |
| Rasmus Brix Kronborg | Chairman | 0 companies |
| Carsten Beith | Board of Directors | 0 companies |
| Jens Jørgen Henriksen | Chairman | 0 companies |
| Bente Petersen | Board of Directors | 0 companies |
| Poul Erik Handberg | Board of Directors | 0 companies |
| Keld Holst | Board of Directors | 0 companies |
| Henrik Dam Jespersen | Deputy Chairman | 0 companies |
| Anni Christensen | Board of Directors | 0 companies |
| Michael Jensen | Board of Directors | 0 companies |