| Revenue | DKK 99K | +2% |
| EBITDA | DKK 83K | +2% |
| Net profit | DKK 64K | +1% |
| Total assets | DKK 145K | +3% |
| Equity | DKK 123K | +3% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.696 | 109 | 169 | 50 | 46 | 79 | 129 | 103 | 97 | 99 |
| Staff expenses | -97 | -91 | -105 | -31 | -44 | -41 | -2 | -28 | -16 | -16 |
| EBITDA | 7 | 18 | 64 | 19 | 2 | 38 | 126 | 75 | 81 | 83 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | 18 | 64 | 19 | 2 | 38 | 126 | 75 | 81 | 83 |
| Net financials | 0 | 0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 |
| Profit before tax | 7 | 18 | 64 | 19 | 2 | 37 | 126 | 75 | 81 | 82 |
| Tax | 3 | 4 | 14 | 4 | 0 | 10 | 28 | 17 | 18 | 19 |
| Net profit | 4 | 14 | 50 | 14 | 2 | 28 | 98 | 58 | 63 | 64 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 72 | 90 | 150 | 152 | 129 | 157 | 205 | 180 | 141 | 145 |
| Equity | 60 | 74 | 124 | 138 | 122 | 149 | 197 | 156 | 119 | 123 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 15 | 15 |
| Short-term debt | 12 | 16 | 26 | 14 | 8 | 8 | 8 | 8 | 7 | 8 |
| Total debt | 12 | 16 | 26 | 14 | 8 | 8 | 8 | 24 | 22 | 22 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2019 | |
| Individual | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|