| Revenue | DKK 5,4M | +42% |
| EBITDA | DKK 354K | -7% |
| Net profit | DKK 398K | +5% |
| Total assets | DKK 4,4M | -30% |
| Equity | DKK 1,8M | +28% |
| Employees | 11 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 307 | 288 | 12 | 27 | 1.020 | 1.179 | 2.243 | 2.516 | 3.820 | 5.407 |
| Staff expenses | -0 | -0 | -0 | -0 | -616 | -1.117 | -2.133 | -2.299 | -3.439 | -5.053 |
| EBITDA | 307 | 288 | 12 | 27 | 182 | 62 | 110 | 217 | 381 | 354 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 307 | 288 | 12 | 27 | 182 | 62 | 110 | 217 | 381 | 354 |
| Net financials | 0 | -1 | -9 | -9 | -11 | -16 | -21 | -5 | -0 | 44 |
| Profit before tax | 307 | 287 | 3 | 18 | 171 | 46 | 89 | 212 | 381 | 398 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 307 | 287 | 3 | 18 | 171 | 46 | 89 | 212 | 381 | 398 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.046 | 1.293 | 2.457 | 1.951 | 3.175 | 3.405 | 3.696 | 5.445 | 6.369 | 4.441 |
| Equity | 807 | 1.093 | 503 | 522 | 693 | 738 | 827 | 1.039 | 1.420 | 1.818 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 240 | 199 | 1.954 | 1.430 | 2.482 | 2.667 | 2.869 | 4.406 | 4.949 | 2.623 |
| Total debt | 240 | 199 | 1.954 | 1.430 | 2.482 | 2.667 | 2.869 | 4.406 | 4.949 | 2.623 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SN Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2018 | |
| Individual | 33.3% | 33.3% | 2018 | |
| Individual | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Sofus Nørgaard Rossing | Chief Executive Officer | 0 companies |
| Søren Rune Thorø Martinsen | Board of Directors | 0 companies |