| Revenue | DKK 9,9M | +13% |
| EBITDA | DKK -1,2M | +25% |
| Net profit | DKK -3,2M | +9% |
| Total assets | DKK 12,3M | -4% |
| Equity | DKK 10,6M | -14% |
| Employees | 12 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -370 | -469 | 623 | 1.734 | 1.632 | 8.648 | 8.533 | 8.781 | 9.925 |
| Staff expenses | -187 | -214 | -1.117 | -1.587 | -1.860 | -4.407 | -4.613 | -3.653 | -3.844 |
| EBITDA | -557 | -683 | -494 | 147 | -228 | -1.786 | -3.248 | -1.592 | -1.200 |
| Depreciation & amort. | -20 | -26 | -145 | -215 | -275 | -1.199 | -1.725 | -1.739 | -1.706 |
| EBIT | -576 | -709 | -639 | -68 | -503 | -2.986 | -4.973 | -3.331 | -2.905 |
| Net financials | -1 | -50 | -134 | -22 | -79 | -417 | -275 | -203 | -318 |
| Profit before tax | -577 | -760 | -773 | -90 | -581 | -3.403 | -5.248 | -3.534 | -3.223 |
| Tax | -0 | -0 | -99 | -0 | -687 | -820 | 1.311 | -0 | -0 |
| Net profit | -577 | -760 | -674 | -90 | 106 | -2.583 | -6.559 | -3.534 | -3.223 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 225 | 1.136 | 2.855 | 3.105 | 26.132 | 23.143 | 16.229 | 12.889 | 12.316 |
| Equity | -576 | -1.336 | 198 | 1.587 | 25.090 | 22.508 | 15.878 | 12.344 | 10.621 |
| Long-term debt | 0 | 2.401 | 2.203 | 288 | 142 | 0 | 0 | 0 | 322 |
| Short-term debt | 801 | 71 | 454 | 1.230 | 900 | 635 | 351 | 545 | 1.374 |
| Total debt | 801 | 2.472 | 2.657 | 1.519 | 1.041 | 635 | 351 | 545 | 1.696 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Founder | Founder | 2015 | — | — |
KT Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
KT Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
UNTERHOLDING ApS | Company | 10.0% | 10.0% | 2018 |
Jobu 42 Holding ApS | Company | 5.0% | 5.0% | 2025 |
Alefarm Brewing A/S | Company | 5.0% | 5.0% | 2025 |
Thorndahls ApS | Company | 5.0% | 5.0% | 2025 |
Kindred Spirits IVS | Company | 25.0% | 25.0% | 2018 |
TUE INVEST ApS | Company | 5.0% | 5.0% | 2024 |
Ichimas Holding ApS | Company | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Skytt Larsen | Founder | 0 companies |
| Kresten Thorndahl | Chief Executive Officer | 0 companies |
| Kasper Tidemann | Management | 0 companies |
| Helene Abel Hansen | Board of Directors | 0 companies |
| Jens Erik Thorndahl | Chairman | 0 companies |
| Jan Flemming Bech Andersen | Board of Directors | 0 companies |
| Tue Byskov Bøtkjær | Board of Directors | 0 companies |
| Britt Van Slyck | Board of Directors | 0 companies |
| Jens Christian Milo | Board of Directors | 0 companies |