| Revenue | DKK -4K | -6% |
| EBITDA | DKK -4K | +6% |
| Net profit | DKK 28K | +63% |
| Total assets | DKK 472K | +7% |
| Equity | DKK -1M | +3% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -247 | -28 | -11 | -3 | -2 | -3 | -3 | -4 | -4 |
| Staff expenses | -1.257 | -66 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.505 | 38 | -11 | -3 | -2 | -3 | -3 | -4 | -4 |
| Depreciation & amort. | -28 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.532 | 38 | -11 | -3 | -2 | -3 | -3 | -4 | -4 |
| Net financials | -1 | -0 | 20 | 14 | 15 | 16 | 16 | 21 | 32 |
| Profit before tax | -1.534 | 38 | 9 | 12 | 13 | 13 | 13 | 17 | 28 |
| Tax | -337 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.197 | 38 | 9 | 12 | 13 | 13 | 13 | 17 | 28 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 387 | 344 | 357 | 371 | 386 | 402 | 418 | 440 | 472 |
| Equity | -1.147 | -1.109 | -1.100 | -1.088 | -1.075 | -1.062 | -1.049 | -1.031 | -1.003 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.533 | 1.453 | 1.457 | 1.460 | 1.462 | 1.464 | 1.467 | 1.471 | 1.475 |
| Total debt | 1.533 | 1.453 | 1.457 | 1.460 | 1.462 | 1.464 | 1.467 | 1.471 | 1.475 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2015 | — | — |
JK Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
91214 Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Braginski | Management | 0 companies |
| Jens Koll | Management | 0 companies |
| Michael Andersen | Board of Directors | 0 companies |