| Revenue | DKK 755K | +57% |
| EBITDA | DKK 755K | +57% |
| Net profit | DKK -380K | -238% |
| Total assets | DKK 12M | +23% |
| Equity | DKK 987K | -28% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 279 | 184 | 236 | 260 | 166 | 458 | 597 | 481 | 755 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 279 | 184 | 236 | 260 | 166 | 458 | 597 | 481 | 755 |
| Depreciation & amort. | -11 | -10 | -10 | -10 | -15 | -23 | -53 | -54 | -570 |
| EBIT | 267 | 174 | 226 | 250 | 151 | 434 | 544 | 427 | 186 |
| Net financials | -180 | -114 | -102 | -100 | -113 | -31 | -29 | -51 | -504 |
| Profit before tax | 87 | 59 | 123 | 149 | 38 | 403 | 515 | 376 | -318 |
| Tax | 23 | 16 | 29 | 35 | 12 | 94 | 126 | 101 | 61 |
| Net profit | 65 | 43 | 94 | 114 | 26 | 309 | 389 | 275 | -380 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.966 | 2.971 | 3.002 | 3.870 | 4.384 | 6.527 | 6.787 | 9.782 | 12.009 |
| Equity | 115 | 158 | 252 | 366 | 392 | 702 | 1.091 | 1.366 | 987 |
| Long-term debt | 2.238 | 2.138 | 2.035 | 1.930 | 1.872 | 1.768 | 1.666 | 4.053 | 10.163 |
| Short-term debt | 613 | 676 | 715 | 1.574 | 2.119 | 4.057 | 4.031 | 4.363 | 858 |
| Total debt | 2.851 | 2.813 | 2.750 | 3.504 | 3.991 | 5.826 | 5.696 | 8.415 | 11.022 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Management | Management | 2015 | — | — |
SP Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TOMAS NIELSEN HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
SN HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Tomas Nielsen | Management | 0 companies |
| Søren Peter Nielsen | Management | 0 companies |