| Revenue | DKK 2M | -24% |
| EBITDA | DKK -97K | -119% |
| Net profit | DKK -189K | -166% |
| Total assets | DKK 1,1M | -13% |
| Equity | DKK 162K | -73% |
| Employees | 15 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.718 | 3.361 | 3.565 | 2.476 | 1.372 | 1.202 | 2.898 | 2.611 | 1.976 |
| Staff expenses | -2.094 | -1.869 | -2.045 | -2.082 | -1.384 | -832 | -1.878 | -2.115 | -2.073 |
| EBITDA | -376 | 1.493 | 1.520 | 393 | -12 | 370 | 1.020 | 496 | -97 |
| Depreciation & amort. | -258 | -271 | -273 | -278 | -284 | -82 | -70 | -87 | -111 |
| EBIT | -634 | 1.221 | 1.247 | 115 | -297 | 287 | 951 | 409 | -208 |
| Net financials | -114 | -112 | -51 | -33 | -24 | -27 | -64 | -43 | -40 |
| Profit before tax | -748 | 1.110 | 1.196 | 82 | -321 | 260 | 887 | 366 | -248 |
| Tax | -158 | 248 | 269 | 20 | -68 | 58 | 198 | 81 | -59 |
| Net profit | -590 | 862 | 927 | 63 | -252 | 202 | 688 | 284 | -189 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.987 | 2.439 | 2.137 | 1.157 | 1.145 | 946 | 1.985 | 1.250 | 1.088 |
| Equity | -540 | 322 | 1.249 | 512 | 260 | 462 | 1.150 | 602 | 162 |
| Long-term debt | 1.811 | 1.427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 716 | 677 | 888 | 645 | 885 | 483 | 834 | 649 | 926 |
| Total debt | 2.527 | 2.104 | 888 | 645 | 885 | 483 | 834 | 649 | 926 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
REARDEN HOLDING ApS | Company | 50.0% | 50.0% | 2024 |
Bella Holding 2015 ApS | Company | 25.0% | 25.0% | 2015 |
HARDEEP ApS | Company | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Haugaard Pedersen | Chairman | 0 companies |
| Hardeep Singh Rehal | Board of Directors | 0 companies |
| Brian Jack Rosendahl | Board of Directors | 0 companies |
| Bjarke Eduard Roland Reventlow | Chairman | 0 companies |
| Allan Maach Kissmeyer | Board of Directors | 0 companies |
| Thomas Lars Lawaetz | Board of Directors | 0 companies |