| Revenue | DKK -102K | -89% |
| EBITDA | DKK -774K | +46% |
| Net profit | DKK -2,6M | -46% |
| Total assets | DKK 948K | -67% |
| Equity | DKK -4,2M | -164% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 83 | -33 | 75 | -97 | -895 | -102 |
| Staff expenses | -0 | -69 | -613 | -1.034 | -239 | -543 | -672 |
| EBITDA | -33 | 15 | -646 | -959 | -336 | -1.437 | -774 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -37 | -114 | -1.364 |
| EBIT | -33 | 15 | -646 | -959 | -373 | -1.551 | -2.137 |
| Net financials | 0 | 61 | -6 | -2 | -1 | -233 | -331 |
| Profit before tax | -33 | 76 | -652 | -961 | -375 | -1.784 | -2.468 |
| Tax | -0 | 4 | -142 | -4 | -0 | -0 | 142 |
| Net profit | -33 | 72 | -510 | -958 | -375 | -1.784 | -2.610 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Total assets | 0 | 55 | 1.648 | 576 | 207 | 2.871 | 948 |
| Equity | -33 | 39 | 1.529 | 572 | 197 | -1.587 | -4.197 |
| Long-term debt | 0 | 0 | -142 | 0 | 0 | 3.720 | 3.720 |
| Short-term debt | 33 | 16 | 119 | 4 | 10 | 738 | 1.425 |
| Total debt | 33 | 16 | 119 | 4 | 10 | 4.458 | 5.145 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
E.ON DANMARK A/S | Company | 20.0% | 20.0% | 2017 |
Refarmed Holding ApS | Company | 66.7% | 66.7% | 2017 |
| Individual | 66.7% | 66.7% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Peder Madsen van Hauen | Chairman | 0 companies |
| Jan Gerber | Board of Directors | 0 companies |
| Camilla Vibeke Enge | Chairman | 0 companies |
| Esben Halding | Board of Directors | 0 companies |