| Revenue | DKK 34,1M | +156% |
| EBITDA | DKK 30,3M | +210% |
| Net profit | DKK 12,3M | +320% |
| Total assets | DKK 274,8M | +6% |
| Equity | DKK 55,4M | +28% |
| Employees | 8 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -83 | 14.397 | 20.511 | 37.005 | 66.473 | 73.318 | 13.348 | 34.106 |
| Staff expenses | -0 | -0 | -0 | -0 | -3.543 | -3.213 | -3.565 | -3.575 | -3.822 |
| EBITDA | -22 | -83 | 14.397 | 20.511 | 33.462 | 63.260 | 69.753 | 9.773 | 30.284 |
| Depreciation & amort. | -0 | -0 | -11.379 | -19.532 | -22.167 | -23.951 | -12.540 | -12.790 | -12.066 |
| EBIT | -22 | -83 | 3.018 | 979 | 11.295 | 39.308 | 57.213 | -3.016 | 18.218 |
| Net financials | 0 | 0 | -4.340 | -3.952 | -1.778 | -1.916 | 2.068 | -622 | -2.464 |
| Profit before tax | -22 | -83 | -1.322 | -2.973 | 9.517 | 37.393 | 59.281 | -3.638 | 15.754 |
| Tax | -5 | -18 | -292 | -654 | 2.094 | 8.476 | 12.399 | 1.952 | 3.481 |
| Net profit | -17 | -65 | -1.030 | -2.319 | 7.423 | 28.917 | 46.882 | -5.591 | 12.272 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.564 | 154.149 | 223.947 | 216.434 | 262.827 | 282.131 | 316.433 | 258.494 | 274.763 |
| Equity | 33 | 52.418 | 51.388 | 107.799 | 115.223 | 144.139 | 163.021 | 43.151 | 55.423 |
| Long-term debt | 0 | 0 | 136.611 | 30.167 | 75.632 | 66.705 | 57.753 | 149.258 | 129.629 |
| Short-term debt | 6.532 | 101.731 | 31.628 | 72.636 | 64.190 | 63.713 | 86.658 | 52.898 | 75.544 |
| Total debt | 6.532 | 101.731 | 168.240 | 102.804 | 139.822 | 130.418 | 144.411 | 202.156 | 205.173 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Management | Management | 2023 | — | — |
EL Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
HV Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BIGADAN HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
Ørsted Bioenergy & Thermal Power A/S | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Ravn Pedersen | Management | 0 companies |
| Erik Lundsgaard Larsen | Chief Executive Officer | 0 companies |
| Henrik Vestergaard Laursen | Chief Executive Officer | 0 companies |
| Asger Myken | Board of Directors | 0 companies |
| Lars Kronholm Christensen | Board of Directors | 0 companies |
| Lars Bruun Sørensen | Chairman | 0 companies |
| Steffen Varisbøl | Board of Directors | 0 companies |
| Karsten Buchhave | Chairman | 0 companies |
| Lars Sprogøe Bentzen | Chairman | 0 companies |