| Revenue | DKK 0 | — |
| EBITDA | DKK -27K | +6% |
| Net profit | DKK 391K | +44% |
| Total assets | DKK 6,3M | +8% |
| Equity | DKK 4,5M | +6% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -8 | -10 | -21 | -22 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -8 | -10 | -21 | -22 | -32 | -28 | -28 | -28 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -8 | -10 | -21 | -22 | -32 | -28 | -28 | -28 | -27 |
| Net financials | -84 | 93 | 1.198 | 2.141 | 46 | -607 | -75 | 130 | 355 | 519 |
| Profit before tax | -100 | 85 | 1.188 | 2.120 | 24 | -640 | -103 | 102 | 327 | 492 |
| Tax | -2 | 0 | 77 | -41 | 10 | 4 | 44 | 23 | 55 | 101 |
| Net profit | -98 | 85 | 1.111 | 2.161 | 14 | -643 | -147 | 79 | 272 | 391 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.757 | 1.898 | 7.531 | 7.367 | 7.621 | 5.872 | 5.585 | 5.694 | 5.861 | 6.346 |
| Equity | 1.717 | 1.802 | 2.913 | 5.021 | 4.981 | 4.282 | 4.079 | 4.101 | 4.255 | 4.524 |
| Long-term debt | 0 | 0 | 4.000 | 1.500 | 2.464 | 1.430 | 1.349 | 1.372 | 1.310 | 1.404 |
| Short-term debt | 41 | 96 | 619 | 847 | 176 | 160 | 158 | 221 | 295 | 418 |
| Total debt | 41 | 96 | 4.619 | 2.347 | 2.640 | 1.590 | 1.506 | 1.594 | 1.606 | 1.822 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|