| Revenue | DKK -6K | -38% |
| EBITDA | DKK -6K | +38% |
| Net profit | DKK 18M | +164% |
| Total assets | DKK 805 | -100% |
| Equity | DKK -8,7M | +67% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -19 | -1.221 | -509 | -38 | -185 | -42 | -10 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -19 | -1.221 | -509 | -38 | -185 | -42 | -10 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -19 | -1.221 | -509 | -38 | -185 | -42 | -10 | -6 |
| Net financials | 0 | -136 | -240 | -2.586 | -4.863 | 1.575 | -7.017 | -26.218 | 20.047 |
| Profit before tax | -8 | -19 | -1.461 | -3.095 | -4.901 | 1.389 | -7.059 | -26.228 | 20.040 |
| Tax | -2 | -4 | -86 | -619 | -1.078 | 680 | -397 | 1.937 | 2.040 |
| Net profit | -6 | -15 | -1.375 | -2.475 | -3.823 | 710 | -6.662 | -28.164 | 18.001 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.759 | 5.183 | 2.592 | 47.710 | 52.775 | 62.962 | 63.432 | 34.705 | 1 |
| Equity | 44 | 29 | -1.346 | -3.821 | -7.644 | 8.155 | 1.493 | -26.671 | -8.671 |
| Long-term debt | 0 | 0 | 0 | 48.174 | 0 | 0 | 58.498 | 55.260 | 0 |
| Short-term debt | 1.715 | 5.154 | 3.938 | 3.358 | 60.420 | 54.758 | 3.441 | 6.117 | 8.672 |
| Total debt | 1.715 | 5.154 | 3.938 | 51.531 | 60.420 | 54.758 | 61.939 | 61.376 | 8.672 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gefion Group A/S | Company | 100.0% | 100.0% | 2015 |
Kanalgaden 3 Holding 1 ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Færch | Management | 0 companies |