| Revenue | DKK 3,8M | +11% |
| EBITDA | DKK 5,7M | +131% |
| Net profit | DKK 2,4M | +410% |
| Total assets | DKK 85,7M | +3% |
| Equity | DKK 16,9M | +17% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | — | — | — | -239 | 2.051 | 3.857 | 3.971 | 3.398 | 3.784 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -15 | -14 | -31 | 8.522 | 13.614 | -2.923 | 4.723 | 2.480 | 5.741 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -15 | -14 | -31 | 8.522 | 13.614 | -2.923 | 4.723 | 2.480 | 5.741 |
| Net financials | 0 | -0 | -1 | -5 | -74 | -1.312 | -1.095 | -3.139 | -3.476 | -2.656 |
| Profit before tax | -15 | -15 | -15 | -36 | 8.449 | 12.302 | -4.018 | 1.584 | -996 | 3.086 |
| Tax | -0 | -0 | -0 | -0 | 1.097 | 2.707 | -884 | 348 | -219 | 680 |
| Net profit | -15 | -15 | -15 | -36 | 7.352 | 9.596 | -3.134 | 1.236 | -777 | 2.406 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.233 | 10.938 | 11.492 | 20.448 | 60.001 | 90.863 | 83.597 | 84.869 | 83.219 | 85.682 |
| Equity | 35 | 19 | 4 | 268 | 7.620 | 17.216 | 14.082 | 15.318 | 14.541 | 16.947 |
| Long-term debt | 10.127 | 10.909 | 11.468 | 20.164 | 28.420 | 66.068 | 65.098 | 65.103 | 64.157 | 63.623 |
| Short-term debt | 71 | 10 | 19 | 16 | 22.864 | 3.776 | 1.497 | 1.303 | 1.594 | 1.734 |
| Total debt | 10.198 | 10.919 | 11.487 | 20.180 | 51.284 | 69.843 | 66.595 | 66.405 | 65.751 | 65.357 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Management | Management | 2015 | — | — |
JL Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JLL Group ApS | Company | 50.0% | 50.0% | 2015 |
KMK BERLIN A/S | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Jensen | Management | 0 companies |
| Jesper Laugmann Larsen | Management | 0 companies |