| Revenue | DKK -13K | +52% |
| EBITDA | DKK -13K | -52% |
| Net profit | DKK -891 | +46% |
| Total assets | DKK 528K | +0% |
| Equity | DKK 517K | +0% |
| Employees | 11 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.299 | 260 | 1.393 | 2.041 | 9 | 7 | -22 | -8 | -13 |
| Staff expenses | -221 | -475 | -1.206 | -1.962 | -14 | -0 | -14 | -0 | -0 |
| EBITDA | 1.078 | -215 | 187 | 78 | -5 | 7 | -36 | -8 | -13 |
| Depreciation & amort. | -8 | -35 | -42 | -46 | -38 | -9 | -7 | -6 | -0 |
| EBIT | 1.070 | -250 | 145 | 33 | -42 | -2 | -43 | -15 | -13 |
| Net financials | -11 | -7 | -7 | -6 | 4 | 19 | 17 | 13 | 12 |
| Profit before tax | 1.059 | -257 | 138 | 27 | -38 | 17 | -26 | -2 | -0 |
| Tax | 236 | -55 | 91 | -50 | -8 | 4 | 16 | -0 | 1 |
| Net profit | 822 | -202 | 47 | 77 | -30 | 13 | -42 | -2 | -1 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.511 | 1.189 | 1.449 | 1.459 | 628 | 603 | 529 | 526 | 528 |
| Equity | 827 | 522 | 570 | 578 | 548 | 561 | 519 | 518 | 517 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 683 | 666 | 877 | 881 | 80 | 42 | 10 | 9 | 11 |
| Total debt | 683 | 666 | 877 | 881 | 80 | 42 | 10 | 9 | 11 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|