| Revenue | DKK -3,8M | +93% |
| EBITDA | DKK -11,4M | -3% |
| Net profit | DKK -13,6M | -11% |
| Total assets | DKK 5M | -47% |
| Equity | DKK -8M | -145% |
| Employees | 10 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -317 | -2.157 | -1.617 | -2.995 | -2.641 | -1.706 | -1.990 | -3.846 |
| Staff expenses | -81 | -1.748 | -5.390 | -7.468 | -7.563 | -7.509 | -9.100 | -7.552 |
| EBITDA | -398 | -3.905 | -7.007 | -10.463 | -10.204 | -9.215 | -11.090 | -11.398 |
| Depreciation & amort. | 4 | -115 | -354 | -715 | -923 | -1.250 | -1.209 | -1.050 |
| EBIT | -402 | -4.020 | -7.361 | -11.179 | -11.127 | -10.465 | -12.299 | -12.448 |
| Net financials | -0 | -13 | -16 | -400 | -546 | -739 | -602 | -1.185 |
| Profit before tax | -402 | -4.032 | -7.377 | -11.579 | -11.673 | -11.204 | -12.901 | -13.634 |
| Tax | 18 | -957 | -1.631 | 704 | -545 | -552 | -570 | -0 |
| Net profit | -421 | -3.075 | -5.746 | -12.283 | -11.128 | -10.653 | -12.332 | -13.634 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 342 | 5.379 | 8.475 | 11.261 | 14.694 | 22.863 | 9.317 | 4.981 |
| Equity | 81 | 3.862 | 2.372 | 5.089 | 1.961 | 9.046 | -3.286 | -8.047 |
| Long-term debt | 0 | 0 | 3.912 | 4.223 | 10.745 | 10.499 | 10.827 | 11.646 |
| Short-term debt | 243 | 1.517 | 2.190 | 1.948 | 1.988 | 3.318 | 1.775 | 1.382 |
| Total debt | 243 | 1.517 | 6.102 | 6.171 | 12.733 | 13.817 | 12.602 | 13.028 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HG Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Danmarks Eksport- og Investeringsfond | Company | 10.0% | 10.0% | 2023 |
| Individual | 5.0% | 5.0% | 2021 | |
VÆKSTFONDEN | Company | 20.0% | 20.0% | 2021 |
Tootz Holding ApS | Company | 10.0% | 10.0% | 2020 |
| Individual | 5.0% | 5.0% | 2019 | |
KMD Venture A/S | Company | 5.0% | 5.0% | 2017 |
| Individual | 33.3% | 33.3% | 2016 | |
Ulstrup Invest ApS | Company | 10.0% | 10.0% | 2023 |
| Individual | 33.3% | 33.3% | 2016 | |
SAAN HOLDING A/S | Company | 15.0% | 15.0% | 2023 |
Homo Ludens Holding ApS | Company | 5.0% | 5.0% | 2023 |
Lindegaard og Otzen Holding ApS | Company | 33.3% | 33.3% | 2017 |
C.C.N. HOLDING A/S | Company | 15.0% | 15.0% | 2023 |
Heltripeka I/S | Company | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Golman Lunde | Chief Executive Officer | 0 companies |
| Kathrine Følsgaard Rasmussen | Board of Directors | 0 companies |
| Asbjørn Emil Holmlund | Board of Directors | 0 companies |
| Lars Rønn | Board of Directors | 0 companies |
| Mads Lacoppidan | Board of Directors | 0 companies |
| Robbert Nickolaj Stecher | Chairman | 0 companies |
| Pernille Følsgaard | Board of Directors | 0 companies |
| Betina Charlotte Nygaard | Board of Directors | 0 companies |
| Søren Lund | Board of Directors | 0 companies |
| Dorthe Lund Kaack | Board of Directors | 0 companies |
| Niklas Marschall | Chairman | 0 companies |