| Revenue | DKK 1,5M | +15% |
| EBITDA | DKK 4,6M | +259% |
| Net profit | DKK 3,2M | +108% |
| Total assets | DKK 35,5M | -2% |
| Equity | DKK 13,1M | +32% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.324 | 1.043 | 1.225 | 1.269 | 1.463 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.324 | 1.043 | 1.225 | 1.269 | 4.557 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.324 | 1.043 | 1.225 | 1.269 | 4.557 |
| Net financials | -428 | 193 | -532 | 696 | -470 |
| Profit before tax | 896 | 1.237 | 694 | 1.966 | 4.087 |
| Tax | 198 | 274 | 157 | 433 | 904 |
| Net profit | 698 | 963 | 536 | 1.532 | 3.183 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 30.732 | 35.641 | 34.890 | 36.219 | 35.457 |
| Equity | 6.902 | 7.864 | 8.401 | 9.933 | 13.116 |
| Long-term debt | 0 | 0 | 0 | 379 | 292 |
| Short-term debt | 22.184 | 26.130 | 24.842 | 24.261 | 19.722 |
| Total debt | 22.184 | 26.130 | 24.842 | 24.639 | 20.014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JL Management | Management | 2015 |
KM Management | Management | 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Larsen | Management | 0 companies |
| Karsten Michael Kirkegaard | Management | 0 companies |