| Revenue | DKK 251K | +12% |
| EBITDA | DKK 351K | +28% |
| Net profit | DKK 453K | +48023% |
| Total assets | DKK 12,8M | +4% |
| Equity | DKK 6,6M | -2% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 199 | 244 | 933 | 777 | 511 | 746 | 808 | 404 | 225 | 251 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 199 | 244 | 933 | 1.306 | 528 | 746 | 808 | 404 | 275 | 351 |
| Depreciation & amort. | -77 | -71 | -71 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 122 | 172 | 862 | 1.306 | 528 | 746 | 808 | 404 | 275 | 351 |
| Net financials | -75 | -60 | -121 | 348 | -8 | 34 | 1.700 | 285 | -255 | 137 |
| Profit before tax | 47 | 112 | 740 | 1.654 | 520 | 780 | 2.509 | 688 | 20 | 488 |
| Tax | 25 | 10 | 164 | 264 | 102 | 149 | 158 | 48 | 19 | 34 |
| Net profit | 22 | 102 | 576 | 1.390 | 418 | 631 | 2.351 | 640 | 1 | 453 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.754 | 2.747 | 5.756 | 7.451 | 7.667 | 9.843 | 11.698 | 12.156 | 12.266 | 12.817 |
| Equity | 72 | 174 | 750 | 2.728 | 3.146 | 3.777 | 6.128 | 6.768 | 6.769 | 6.623 |
| Long-term debt | 2.426 | 2.360 | 3.795 | 3.556 | 3.420 | 3.276 | 3.138 | 3.036 | 2.932 | 2.816 |
| Short-term debt | 257 | 213 | 1.212 | 988 | 913 | 2.598 | 2.235 | 2.150 | 2.347 | 3.133 |
| Total debt | 2.683 | 2.573 | 5.006 | 4.544 | 4.333 | 5.874 | 5.373 | 5.185 | 5.278 | 5.949 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2015 | — | — |
MM Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TH Holding 1. januar 81 ApS | Company | 50.0% | 50.0% | 2015 |
MM Holding, Aalborg ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Holm | Management | 0 companies |
| Michael Møller Holm Pedersen | Management | 0 companies |