| Revenue | DKK 3,6M | +2% |
| EBITDA | DKK -1,2M | -507% |
| Net profit | DKK -935K | -839% |
| Total assets | DKK 1,7M | -33% |
| Equity | DKK 527K | -64% |
| Employees | 9 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 274 | 94 | -126 | 974 | 1.620 | 2.270 | 5.411 | 3.496 | 3.562 |
| Staff expenses | -0 | -0 | -7 | -731 | -1.380 | -1.807 | -3.294 | -3.200 | -4.768 |
| EBITDA | 42 | 94 | -133 | 243 | 241 | 464 | 2.117 | 296 | -1.206 |
| Depreciation & amort. | -0 | -0 | -0 | -57 | -67 | -30 | -49 | -92 | -0 |
| EBIT | 42 | 94 | -133 | 186 | 174 | 433 | 2.069 | 204 | -1.206 |
| Net financials | -0 | -0 | -1 | -1 | -14 | -7 | -18 | -27 | -6 |
| Profit before tax | 42 | 93 | -134 | 185 | 159 | 427 | 2.050 | 177 | -1.212 |
| Tax | 9 | 21 | -29 | 44 | 38 | 96 | 458 | 51 | -277 |
| Net profit | 32 | 72 | -105 | 141 | 121 | 331 | 1.592 | 126 | -935 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 102 | 224 | 100 | 527 | 1.031 | 1.144 | 3.240 | 2.582 | 1.738 |
| Equity | 82 | 154 | 50 | 191 | 212 | 443 | 1.935 | 1.462 | 527 |
| Long-term debt | 0 | 0 | 0 | 0 | 73 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 70 | 50 | 316 | 746 | 696 | 1.303 | 1.106 | 1.212 |
| Total debt | 20 | 70 | 50 | 316 | 819 | 696 | 1.303 | 1.106 | 1.212 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Management | Management | 2025 | — | — |
JN Management | Management | 2025 | — | — |
SP Founder | Founder | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Validus Holding, Aalborg ApS | Company | 50.0% | 50.0% | 2025 |
Kee Holding ApS | Company | 50.0% | 50.0% | 2025 |
53 Invest ApS | Company | 50.0% | 50.0% | 2015 |
GÅRDE-MICHELSEN HOLDING ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Kee Boye | Management | 0 companies |
| Jens Nicolaj Maagaard | Management | 0 companies |
| Steffen Pretzmann | Founder | 0 companies |
| Peter Frost Jepsen | Board of Directors | 0 companies |
| Bjarne Sørensen | Chairman | 0 companies |
| Brian Schiønning Larsen | Chairman | 0 companies |
| Henrik Jessen Gårde Michelsen | Board of Directors | 0 companies |
| Uffe Frovst | Chairman | 0 companies |