| Revenue | DKK -25K | +177% |
| EBITDA | DKK -25K | -177% |
| Net profit | DKK -25K | -667% |
| Total assets | DKK 385K | -8% |
| Equity | DKK -154K | -19% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 458 | 621 | 844 | 670 | 629 | 667 | -35 | -7 | -9 | -25 |
| Staff expenses | -466 | -692 | -744 | -632 | -652 | -639 | -110 | -0 | -0 | -0 |
| EBITDA | -8 | -72 | 100 | 38 | -23 | 28 | -146 | -7 | -9 | -25 |
| Depreciation & amort. | -0 | -6 | -6 | -6 | -6 | -13 | -7 | -7 | -0 | -0 |
| EBIT | -8 | -78 | 94 | 32 | -29 | 14 | -153 | -14 | -9 | -25 |
| Net financials | -3 | -7 | -9 | -2 | -8 | -4 | -7 | -23 | 8 | -7 |
| Profit before tax | -11 | -57 | 86 | 30 | -28 | 10 | -160 | -37 | -1 | -32 |
| Tax | 1 | 14 | 22 | 12 | 4 | 4 | -35 | -6 | -5 | -7 |
| Net profit | -12 | -71 | 64 | 18 | -33 | 6 | -125 | -31 | 4 | -25 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 171 | 131 | 276 | 273 | 198 | 237 | 389 | 389 | 418 | 385 |
| Equity | 38 | -33 | 31 | 49 | 16 | 22 | -103 | -134 | -129 | -154 |
| Long-term debt | 1 | 0 | 8 | 13 | 0 | 1 | 0 | 0 | 0 | 0 |
| Short-term debt | 132 | 164 | 236 | 211 | 182 | 214 | 492 | 522 | 547 | 540 |
| Total debt | 133 | 164 | 245 | 224 | 182 | 215 | 492 | 522 | 547 | 540 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PW | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Patricia Westermann Thomassen | Founder | 0 companies |