| Revenue | DKK 4K | -83% |
| EBITDA | DKK 4K | -83% |
| Net profit | DKK 581 | -97% |
| Total assets | DKK 253K | -10% |
| Equity | DKK 103K | -49% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Revenue | -9 | 178 | 33 | 141 | 26 | 4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | 178 | 33 | 141 | 26 | 4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | 178 | 33 | 141 | 26 | 4 |
| Net financials | 0 | -0 | -5 | -1 | -1 | -3 |
| Profit before tax | -9 | 178 | 29 | 140 | 25 | 1 |
| Tax | -0 | 37 | 7 | 31 | 6 | 1 |
| Net profit | -9 | 141 | 22 | 109 | 19 | 1 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Total assets | 76 | 291 | 244 | 264 | 280 | 253 |
| Equity | 41 | 182 | 74 | 183 | 202 | 103 |
| Long-term debt | 0 | 0 | 7 | 27 | 3 | 0 |
| Short-term debt | 35 | 110 | 163 | 54 | 75 | 150 |
| Total debt | 35 | 110 | 170 | 81 | 78 | 150 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Management | Management | 2015 | — | — |
MD Management | Management | 2018 | — | — |
MØ Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CHRISTIAN RAVN - HOLDING ApS | Company | 50.0% | 50.0% | 2019 |
ØRSTED - HOLDING ApS | Company | 50.0% | 50.0% | 2019 |
FREGU ApS | Company | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Ravn | Management | 0 companies |
| Michael Dyrvig Lauritzen | Management | 0 companies |
| Morten Ørsted | Chief Executive Officer | 0 companies |
| Heidi Sejersbøl Kristiansen | Chairman | 0 companies |
| Mogens Nielsen | Chairman | 0 companies |