| Revenue | — | — |
| EBITDA | DKK -5K | +65% |
| Net profit | DKK 10K | +103% |
| Total assets | DKK 1,5M | -8% |
| Equity | DKK 1,4M | -8% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -4 | -8 | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -4 | -8 | -5 | -3 | -4 | -7 | -7 | -8 | -15 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -4 | -8 | -5 | -3 | -4 | -7 | -7 | -8 | -15 | -5 |
| Net financials | 36 | -110 | 94 | 191 | 1.711 | 109 | 146 | 109 | -146 | -346 | 18 |
| Profit before tax | 33 | -114 | 86 | 187 | 1.708 | 105 | 139 | 102 | -154 | -360 | 13 |
| Tax | -0 | -0 | -0 | -8 | 3 | 1 | 1 | -6 | 0 | 7 | 3 |
| Net profit | 33 | -114 | 86 | 195 | 1.705 | 104 | 138 | 109 | -154 | -367 | 10 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 468 | 358 | 452 | 647 | 2.334 | 2.334 | 2.507 | 2.444 | 2.227 | 1.632 | 1.503 |
| Equity | 466 | 351 | 438 | 633 | 2.232 | 2.225 | 2.250 | 2.244 | 1.972 | 1.545 | 1.420 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 7 | 3 |
| Short-term debt | 3 | 6 | 14 | 14 | 99 | 108 | 257 | 200 | 255 | 81 | 80 |
| Total debt | 3 | 6 | 14 | 14 | 102 | 108 | 257 | 200 | 255 | 88 | 83 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|