| Revenue | DKK 1,1M | +16% |
| EBITDA | DKK 250K | +50% |
| Net profit | DKK 113K | +193% |
| Total assets | DKK 1,1M | +0% |
| Equity | DKK 998K | +135% |
| Employees | 22 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 377 | 555 | 2.698 | 1.499 | 1.627 | 504 | 1.169 | 848 | 982 | 1.141 |
| Staff expenses | -812 | -1.757 | -2.402 | -1.489 | -1.613 | -958 | -797 | -717 | -816 | -891 |
| EBITDA | -435 | -1.202 | 296 | 10 | 14 | -454 | 372 | 131 | 166 | 250 |
| Depreciation & amort. | -30 | -99 | -111 | -136 | -72 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -465 | -1.300 | 186 | -126 | -58 | -454 | 372 | 131 | 166 | 250 |
| Net financials | -0 | -125 | -193 | -365 | -396 | -260 | -242 | -430 | -317 | -95 |
| Profit before tax | -466 | -1.426 | -7 | -491 | -454 | -713 | 130 | -299 | -151 | 155 |
| Tax | -0 | -0 | -100 | -423 | -89 | -79 | 29 | -65 | -29 | 42 |
| Net profit | -466 | -1.426 | 93 | -69 | -365 | -634 | 101 | -234 | -122 | 113 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 775 | 617 | 1.003 | 2.214 | 915 | 1.001 | 949 | 1.003 | 1.133 | 1.136 |
| Equity | -316 | -1.742 | -1.635 | -1.704 | -3.431 | -2.632 | -2.531 | -2.765 | -2.887 | 998 |
| Long-term debt | 0 | 0 | 0 | 1.290 | 1.937 | 2.153 | 2.345 | 2.730 | 2.974 | 0 |
| Short-term debt | 1.090 | 2.359 | 2.639 | 2.628 | 2.409 | 1.479 | 1.135 | 1.037 | 1.046 | 139 |
| Total debt | 1.090 | 2.359 | 2.639 | 3.918 | 4.346 | 3.632 | 3.480 | 3.768 | 4.020 | 139 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Klintorp Holding ApS | Company | 33.3% | 33.3% | 2024 |
BÆK JENSEN HOLDING ApS | Company | 20.0% | 20.0% | 2024 |
TIM JENSEN INVEST ApS | Company | 10.0% | 10.0% | 2024 |
JKÅ HOLDING ApS | Company | 10.0% | 10.0% | 2024 |
FysioDanmark Ishøj ApS | Company | 10.0% | 10.0% | 2024 |
FEILBERG ADVISORY ApS | Company | 10.0% | 10.0% | 2024 |
| Individual | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Per Kronholm Klintorp | Chief Executive Officer | 0 companies |
| Christoffer Leif Feilberg | Board of Directors | 0 companies |
| Hans Christian Jensen | Chairman | 0 companies |
| Tim Tornerup Jensen | Board of Directors | 0 companies |
| Jesper Ottosen | Board of Directors | 0 companies |