| Revenue | — | — |
| EBITDA | DKK 13K | -98% |
| Net profit | DKK 531K | -74% |
| Total assets | DKK 29,5M | +0% |
| Equity | DKK 29,4M | +2% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 808 | 713 | 1.076 | 615 | 1.183 | 1.404 | 1.843 | 1.690 | 732 | 13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 808 | 713 | 1.076 | 615 | 1.183 | 1.404 | 1.843 | 1.690 | 732 | 13 |
| Net financials | 1.081 | 1.094 | 1.010 | 982 | 786 | 1.426 | 3.019 | 378 | 3.152 | 2.508 | 723 |
| Profit before tax | 1.081 | 1.082 | 974 | 934 | 733 | 1.376 | 2.968 | 329 | 3.102 | 2.429 | 663 |
| Tax | -0 | 58 | 50 | -42 | 14 | 32 | 333 | -343 | 300 | 358 | 131 |
| Net profit | 1.081 | 1.024 | 925 | 976 | 719 | 1.344 | 2.635 | 671 | 2.802 | 2.072 | 531 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.847 | 17.925 | 18.751 | 19.580 | 20.183 | 21.647 | 24.268 | 24.690 | 27.576 | 29.451 | 29.495 |
| Equity | 16.566 | 17.487 | 18.411 | 19.281 | 19.892 | 21.125 | 23.647 | 24.203 | 26.888 | 28.959 | 29.439 |
| Long-term debt | 137 | 261 | 190 | 188 | 124 | 290 | 539 | 0 | 664 | 454 | 0 |
| Short-term debt | 144 | 177 | 150 | 111 | 167 | 233 | 82 | 487 | 24 | 38 | 56 |
| Total debt | 281 | 438 | 340 | 299 | 292 | 523 | 621 | 487 | 688 | 492 | 56 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|