| Revenue | DKK 2,4M | +9% |
| EBITDA | DKK 6M | +309% |
| Net profit | DKK 4M | +240% |
| Total assets | DKK 58M | +9% |
| Equity | DKK 26,6M | +18% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.181 | 2.281 | 2.070 | 2.217 | 2.425 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9.544 | 9.381 | -630 | -2.883 | 6.025 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9.544 | 9.381 | -630 | -2.883 | 6.025 |
| Net financials | -366 | -326 | 1.882 | -771 | -896 |
| Profit before tax | 9.178 | 9.055 | 1.253 | -3.654 | 5.129 |
| Tax | 2.023 | 1.992 | 276 | -804 | 1.129 |
| Net profit | 7.155 | 7.063 | 977 | -2.850 | 4.000 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 56.440 | 61.299 | 58.142 | 53.119 | 57.961 |
| Equity | 24.826 | 29.188 | 29.265 | 22.615 | 26.615 |
| Long-term debt | 23.465 | 22.241 | 19.220 | 22.135 | 21.128 |
| Short-term debt | 1.815 | 1.820 | 2.068 | 1.728 | 2.631 |
| Total debt | 25.280 | 24.061 | 21.288 | 23.863 | 23.759 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FZ Management | Management | 2019 |
| Former (1) | ||
BN Chief Executive Officer | Chief Executive Officer | 2015 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2015 – 2019 | |
| Chairman | 2015 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Nielsen | Chief Executive Officer | 0 companies |
| Frederik Zøllner | Management | 0 companies |
| Chris Severin Steenberg | Board of Directors | 0 companies |
| Michael Jensen | Chairman | 0 companies |