| Revenue | DKK 3,3M | -1% |
| EBITDA | DKK 748K | -25% |
| Net profit | DKK 53K | -73% |
| Total assets | DKK 7,2M | -4% |
| Equity | DKK 1,6M | +3% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.230 | 481 | 550 | 1.350 | 906 | 2.261 | 2.666 | 3.331 | 3.296 |
| Staff expenses | -560 | -0 | -390 | -778 | -651 | -1.367 | -1.841 | -2.328 | -2.548 |
| EBITDA | -64 | -50 | 159 | -46 | -35 | 894 | 824 | 1.004 | 748 |
| Depreciation & amort. | -20 | -0 | -27 | -74 | -110 | -184 | -249 | -403 | -344 |
| EBIT | -84 | -50 | 132 | -119 | -145 | 710 | 576 | 600 | 404 |
| Net financials | -0 | -0 | -0 | -0 | -1 | -53 | -14 | -345 | -333 |
| Profit before tax | -84 | -50 | 132 | -120 | -146 | 657 | 562 | 255 | 72 |
| Tax | -0 | -0 | -0 | -0 | -0 | 64 | 168 | 59 | 18 |
| Net profit | -84 | -50 | 132 | -120 | -146 | 593 | 394 | 195 | 53 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 130 | 136 | 448 | 480 | 610 | 3.023 | 3.072 | 7.493 | 7.203 |
| Equity | -84 | -134 | 148 | 269 | 243 | 986 | 1.380 | 1.576 | 1.629 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 713 | 4.851 | 4.616 |
| Short-term debt | 214 | 270 | 300 | 211 | 367 | 2.037 | 957 | 1.059 | 958 |
| Total debt | 214 | 270 | 300 | 211 | 367 | 2.037 | 1.670 | 5.910 | 5.574 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|