| Revenue | DKK 563K | -37% |
| EBITDA | DKK 563K | -37% |
| Net profit | DKK 649K | -25% |
| Total assets | DKK 43,3M | +0% |
| Equity | DKK 5,8M | +13% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 269 | -833 | -1.216 | 895 | 563 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 269 | -833 | -1.216 | 895 | 563 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 269 | -833 | -1.216 | 895 | 563 |
| Net financials | -8 | -54 | -270 | 216 | 269 |
| Profit before tax | 260 | -887 | -1.486 | 1.111 | 832 |
| Tax | 57 | -536 | -326 | 244 | 183 |
| Net profit | 203 | -351 | -1.159 | 867 | 649 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.202 | 32.435 | 31.484 | 43.172 | 43.295 |
| Equity | 5.755 | 5.405 | 4.246 | 5.112 | 5.761 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.446 | 27.030 | 27.238 | 38.060 | 37.535 |
| Total debt | 5.446 | 27.030 | 27.238 | 38.060 | 37.535 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
TJ Management | Management | 2022 – 2026 |
MA Management | Management | 2017 – 2022 |
PT Management | Management | 2022 – 2026 |
MA Management | Management | 2022 – 2022 |
GA Management | Management | 2015 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2020 – 2026 | |
| Chairman | 2020 – 2023 | |
| Chairman | 2023 – 2026 | |
| Board of Directors | 2023 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Jelbo | Management | 0 companies |
| Michael Ahlstrøm Andersen | Management | 0 companies |
| Peter Tvermoes Meier Andersen | Management | 0 companies |
| Michael Alexander van Straten | Management | 0 companies |
| Gert Abildskov | Management | 0 companies |
| Stephanie Lynn Schaeffer | Board of Directors | 0 companies |
| Henrik Basso Reichsthaler Møller | Board of Directors | 0 companies |
| Efrain Rivera | Chairman | 0 companies |
| Robert L Schrader | Chairman | 0 companies |
| Elizabeth Patricia Franson | Board of Directors | 0 companies |