| Revenue | DKK 2,8M | +1000% |
| EBITDA | DKK -3,3M | -122% |
| Net profit | DKK -3,6M | -135% |
| Total assets | DKK 1M | +38% |
| Equity | DKK -4,8M | -227% |
| Employees | 65 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 7 | 16 | 54 | 254 | 2.792 |
| Staff expenses | -106 | -253 | -1.079 | -1.742 | -6.094 |
| EBITDA | -100 | -237 | -1.025 | -1.489 | -3.301 |
| Depreciation & amort. | -0 | -0 | -0 | -30 | -105 |
| EBIT | -100 | -237 | -1.025 | -1.518 | -3.407 |
| Net financials | -0 | -2 | -1 | -57 | -176 |
| Profit before tax | -100 | -239 | -1.026 | -1.575 | -3.582 |
| Tax | -0 | -0 | -298 | -52 | -0 |
| Net profit | -100 | -239 | -728 | -1.523 | -3.582 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 55 | 45 | 586 | 731 | 1.008 |
| Equity | -99 | -138 | -415 | -1.477 | -4.824 |
| Long-term debt | 0 | 0 | 0 | 1.232 | 1.131 |
| Short-term debt | 155 | 182 | 1.001 | 976 | 4.701 |
| Total debt | 155 | 182 | 1.001 | 2.208 | 5.832 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FORCE INVEST ApS | Company | 5.0% | 5.0% | 2020 |
| Individual | 33.3% | 33.3% | 2016 | |
GrowYou ApS | Company | 25.0% | 25.0% | 2019 |
CNM ODENSE HOLDING ApS | Company | 15.0% | 15.0% | 2019 |
Repfin ApS | Company | 5.0% | 5.0% | 2019 |
DeliverIt Holding IVS | Company | 33.3% | 33.3% | 2019 |
SKEIKAMPEN INVEST ApS | Company | 5.0% | 5.0% | 2019 |
| Individual | 33.3% | 33.3% | 2015 | |
DREYMANN HOLDING ApS | Company | 10.0% | 10.0% | 2018 |
| Individual | 15.0% | 15.0% | 2015 | |
Kenneth Jørgensen Holding ApS | Company | 15.0% | 15.0% | 2017 |
Søren Peter Michaelsen Holding ApS | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Vinther Laursen | Chairman | 0 companies |
| Leif Viktor Hansen | Board of Directors | 0 companies |
| Søren Elmann Ingerslev | Chairman | 0 companies |