| Revenue | DKK 16,3M | +38% |
| EBITDA | DKK 1,9M | -23% |
| Net profit | DKK 1,6M | -18% |
| Total assets | DKK 20,3M | +23% |
| Equity | DKK 6M | +36% |
| Employees | 17 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 197 | 118 | 1.323 | 2.085 | 5.068 | 5.915 | 7.801 | 11.827 | 16.309 |
| Staff expenses | -0 | -86 | -492 | -1.850 | -4.172 | -4.913 | -6.703 | -9.350 | -14.403 |
| EBITDA | 197 | 32 | 830 | 236 | 896 | 1.002 | 1.098 | 2.477 | 1.906 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 197 | 32 | 830 | 236 | 896 | 1.002 | 1.098 | 2.477 | 1.906 |
| Net financials | -0 | -6 | -5 | -22 | -48 | -66 | -74 | 23 | 161 |
| Profit before tax | 197 | 26 | 826 | 214 | 848 | 936 | 1.023 | 2.501 | 2.067 |
| Tax | 43 | 6 | 183 | 53 | 194 | 216 | 230 | 575 | 492 |
| Net profit | 153 | 20 | 642 | 161 | 654 | 720 | 793 | 1.925 | 1.576 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 992 | 1.403 | 1.924 | 3.852 | 6.860 | 8.760 | 11.860 | 16.568 | 20.308 |
| Equity | 204 | 74 | 146 | 307 | 960 | 1.680 | 2.473 | 4.399 | 5.974 |
| Long-term debt | 0 | 0 | 0 | 304 | 258 | 140 | 0 | 0 | 0 |
| Short-term debt | 788 | 1.329 | 1.778 | 3.241 | 5.642 | 6.939 | 9.386 | 12.169 | 14.334 |
| Total debt | 788 | 1.329 | 1.778 | 3.545 | 5.900 | 7.080 | 9.386 | 12.169 | 14.334 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Management | Management | 2019 | — | — |
BA Management | Management | 2015 | — | — |
PJ Management | Management | 2025 | — | — |
JR Management | Management | 2015 | — | — |
JD Management | Management | 2015 | — | — |
HP Management | Management | 2015 | — | — |
HJ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
SU Management | Management | 2023 | — | — |
JG Management | Management | 2015 | — | — |
KH Management | Management | 2019 | — | — |
KM Management | Management | 2015 | — | — |
OG Management | Management | 2023 | — | — |
DS Management | Management | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Göran Garvner | Management | 0 companies |
| Brian Anders Løvenbalk Refshauge | Management | 0 companies |
| Patrik Joakim Alm | Management | 0 companies |
| Johnny Raadshøj | Management | 0 companies |
| Jacob Dall | Management | 0 companies |
| Henning Prien | Management | 0 companies |
| Henrik Jespersen | Chief Executive Officer | 0 companies |
| Stig Ulrik Mattias Ek | Management | 0 companies |
| Jacob Grut Dahl | Management | 0 companies |
| Karl Henrik Garvner | Management | 0 companies |
| Kjeld Mirian Hansen | Management | 0 companies |
| Olof Gunnar Mikael Hedin | Management | 0 companies |
| Daniel Sven Peter Toftman | Management | 0 companies |