| Revenue | DKK 228K | +144% |
| EBITDA | DKK 228K | +144% |
| Net profit | DKK 119K | +895% |
| Total assets | DKK 2,6M | +1% |
| Equity | DKK 102K | +704% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -33 | 7 | 117 | 126 | 161 | 130 | 48 | 94 | 228 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -33 | 7 | 117 | 126 | 161 | 130 | 48 | 94 | 228 |
| Depreciation & amort. | 5 | -0 | -15 | -22 | -22 | -29 | -29 | -29 | -29 | -31 |
| EBIT | -17 | -33 | -8 | 95 | 104 | 132 | 100 | 19 | 64 | 197 |
| Net financials | -16 | -30 | -54 | -148 | -57 | -64 | -54 | -67 | -49 | -44 |
| Profit before tax | -19 | -63 | -61 | -53 | 47 | 68 | 46 | -48 | 15 | 153 |
| Tax | 7 | -14 | -14 | -9 | 10 | 15 | 10 | -11 | 3 | 34 |
| Net profit | -26 | -49 | -48 | -44 | 36 | 53 | 36 | -38 | 12 | 119 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.364 | 1.152 | 2.357 | 2.477 | 2.557 | 2.631 | 2.569 | 2.529 | 2.572 | 2.590 |
| Equity | 24 | -25 | -73 | -117 | -80 | -27 | 9 | -29 | -17 | 102 |
| Long-term debt | 0 | 0 | 0 | 1.272 | 1.239 | 1.205 | 1.186 | 1.135 | 1.099 | 1.061 |
| Short-term debt | 1.340 | 1.177 | 2.430 | 1.323 | 1.379 | 1.427 | 1.353 | 1.414 | 1.482 | 1.426 |
| Total debt | 1.340 | 1.177 | 2.430 | 2.594 | 2.618 | 2.632 | 2.540 | 2.548 | 2.581 | 2.488 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Management | Management | 2015 | — | — |
LS Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HåndOm ApS | Company | 50.0% | 50.0% | 2021 |
TOMBØLGAARDVEJ 1 ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Grethe Scharbach | Management | 0 companies |
| Lars Scharbach Bertelsen | Management | 0 companies |