| Revenue | DKK -808K | +13% |
| EBITDA | DKK -1,7M | -2% |
| Net profit | DKK 1,6M | -6% |
| Total assets | DKK 60,5M | -1% |
| Equity | DKK 58,8M | -1% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 73 | -359 | -436 | -714 | -808 |
| Staff expenses | -725 | -740 | -867 | -965 | -911 |
| EBITDA | -652 | -1.098 | -1.303 | -1.680 | -1.719 |
| Depreciation & amort. | -101 | -107 | -149 | -149 | -149 |
| EBIT | -753 | -1.205 | -1.452 | -1.828 | -1.868 |
| Net financials | 2.328 | 5.078 | -7.747 | 3.575 | 3.680 |
| Profit before tax | 1.575 | 3.872 | -9.199 | 1.747 | 1.812 |
| Tax | 853 | 1.023 | 18 | -0 | 169 |
| Net profit | 723 | 2.849 | -9.217 | 1.747 | 1.643 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 80.033 | 73.466 | 61.537 | 61.299 | 60.535 |
| Equity | 76.745 | 70.594 | 59.378 | 59.124 | 58.767 |
| Long-term debt | 1.862 | 1.756 | 1.659 | 1.574 | 1.530 |
| Short-term debt | 1.426 | 1.116 | 501 | 601 | 238 |
| Total debt | 3.288 | 2.872 | 2.159 | 2.175 | 1.767 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
CS | Audit | 2015 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Individual | 25–33.32% | 25–33.32% | 2016 | |
| Individual | 25–33.32% | 25–33.32% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Smith Hansen | Audit | 0 companies |